| Revenue | DKK 13,9M | +29% |
| EBITDA | DKK 6,3M | +253% |
| Net profit | DKK 3,7M | +360% |
| Total assets | DKK 14,2M | +7% |
| Equity | DKK 9,5M | +15% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.012 | 6.028 | 6.593 | 8.243 | 5.343 | 4.855 | 5.507 | 6.601 | 9.173 | 11.119 | 10.736 | 13.868 |
| Staff expenses | -2.196 | -3.548 | -4.725 | -6.595 | -5.167 | -4.431 | -4.758 | -5.893 | -7.092 | -8.748 | -8.916 | -7.380 |
| EBITDA | 1.817 | 2.481 | 1.868 | 1.648 | 176 | 424 | 749 | 697 | 2.081 | 2.372 | 1.785 | 6.299 |
| Depreciation & amort. | -54 | -24 | 71 | 42 | -42 | -42 | -0 | -119 | -150 | -635 | -604 | -1.476 |
| EBIT | 1.763 | 2.457 | 1.797 | 1.606 | 134 | 382 | 749 | 578 | 1.931 | 1.737 | 1.181 | 4.823 |
| Net financials | -0 | 9 | 110 | 429 | -32 | 173 | -244 | -361 | -253 | 198 | -23 | -119 |
| Profit before tax | 1.763 | 2.467 | 1.907 | 2.034 | 102 | 555 | 505 | 949 | 1.678 | 1.935 | 1.158 | 4.704 |
| Tax | 464 | 661 | 473 | 479 | 24 | 126 | 112 | 143 | -177 | 429 | 363 | 1.050 |
| Net profit | 1.299 | 1.806 | 1.434 | 1.555 | 78 | 429 | 394 | 807 | 1.854 | 1.506 | 795 | 3.654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.625 | 5.218 | 7.201 | 9.776 | 8.047 | 9.576 | 7.740 | 9.940 | 13.138 | 14.689 | 13.353 | 14.234 |
| Equity | 1.433 | 2.539 | 3.972 | 5.528 | 5.606 | 6.035 | 4.428 | 4.722 | 5.859 | 7.365 | 8.257 | 9.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499 | 500 |
| Short-term debt | 2.149 | 2.619 | 3.198 | 4.224 | 2.442 | 3.541 | 3.311 | 5.167 | 7.007 | 6.978 | 4.275 | 4.064 |
| Total debt | 2.149 | 2.619 | 3.198 | 4.224 | 2.442 | 3.541 | 3.311 | 5.167 | 7.007 | 6.978 | 4.774 | 4.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2024 | — | — |
JD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danny Lindholm Holding ApS | Company | 5.0% | 5.0% | 2024 |
Fachmann Holding ApS | Company | 5.0% | 5.0% | 2024 |
NETIP A/S | Company | 100.0% | 100.0% | 2024 |
INFRATEKNIK ApS | Company | 66.7% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Vesterbæk | Management | 0 companies |
| Jeppe Degnbol Møller | Management | 0 companies |