| Revenue | DKK 63K | -11% |
| EBITDA | DKK 46K | -35% |
| Net profit | DKK 1,3M | +3195% |
| Total assets | DKK 2M | +36% |
| Equity | DKK 1,8M | +246% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 27 | 3 | -12 | -1 | 1 | -2 | -2 | 17 | 14 | 733 | 71 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -354 | -0 | -17 |
| EBITDA | -24 | 27 | 3 | -12 | -1 | 1 | -2 | -2 | 17 | 14 | 379 | 71 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 27 | 3 | -12 | -1 | 1 | -2 | -2 | 17 | 14 | 379 | 71 | 46 |
| Net financials | -64 | 65 | -3 | -5 | -6 | -7 | -5 | -10 | -11 | -29 | -0 | -5 | 1.248 |
| Profit before tax | -87 | 92 | 0 | -17 | -7 | -6 | -8 | -12 | 6 | -15 | 379 | 66 | 1.295 |
| Tax | -0 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | 94 | 27 | 16 |
| Net profit | -87 | 90 | -2 | -17 | -7 | -6 | -8 | -12 | 6 | -12 | 284 | 39 | 1.279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 410 | 313 | 371 | 353 | 457 | 436 | 431 | 433 | 831 | 1.352 | 1.457 | 1.983 |
| Equity | 165 | 254 | 252 | 236 | 229 | 223 | 215 | 203 | 209 | 197 | 481 | 520 | 1.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 156 | 61 | 135 | 124 | 234 | 221 | 227 | 224 | 634 | 871 | 937 | 184 |
| Total debt | 130 | 156 | 61 | 135 | 124 | 234 | 221 | 227 | 224 | 634 | 871 | 937 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|