| Revenue | DKK 413K | -32% |
| EBITDA | DKK -87K | -104% |
| Net profit | DKK -38K | -103% |
| Total assets | DKK 17,1M | -3% |
| Equity | DKK 6,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498 | 414 | 300 | 397 | -317 | -234 | 593 | 484 | 808 | 468 | 1.265 | 606 | 413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 498 | 414 | 300 | 397 | 3.873 | 1.156 | 768 | 484 | 1.030 | -1.099 | 586 | 1.939 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 498 | 414 | 300 | 397 | 3.866 | 1.156 | 768 | 484 | 1.030 | -1.099 | 586 | 1.939 | -87 |
| Net financials | -235 | -205 | 196 | -195 | -218 | -382 | -74 | -157 | -156 | -159 | -821 | 991 | -513 |
| Profit before tax | 263 | 209 | 496 | 202 | 3.648 | 774 | 693 | 328 | 874 | -1.258 | 444 | 1.597 | -100 |
| Tax | 66 | 26 | 33 | 54 | 812 | 214 | 142 | 72 | 196 | -279 | -29 | 340 | -63 |
| Net profit | 197 | 183 | 463 | 148 | 2.836 | 560 | 551 | 256 | 678 | -979 | 473 | 1.257 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.517 | 6.614 | 7.190 | 7.426 | 11.219 | 15.204 | 15.296 | 15.687 | 16.304 | 15.076 | 16.125 | 17.576 | 17.088 |
| Equity | 438 | 621 | 1.084 | 1.232 | 4.068 | 4.628 | 5.179 | 5.435 | 6.113 | 5.134 | 5.606 | 6.864 | 6.826 |
| Long-term debt | 4.604 | 5.056 | 4.993 | 4.885 | 4.746 | 7.781 | 7.533 | 7.027 | 7.077 | 6.782 | 6.423 | 6.143 | 5.819 |
| Short-term debt | 1.412 | 876 | 1.082 | 1.267 | 1.576 | 1.774 | 1.515 | 2.141 | 1.968 | 2.345 | 3.541 | 3.704 | 3.688 |
| Total debt | 6.016 | 5.932 | 6.075 | 6.152 | 6.322 | 9.555 | 9.049 | 9.168 | 9.045 | 9.127 | 9.964 | 9.847 | 9.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJM HOLDING ESBJERG ApS | Company | 33.3% | 33.3% | 2010 |
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Nielsen | Chief Executive Officer | 0 companies |