| Revenue | DKK -10K | -60% |
| EBITDA | DKK -10K | +60% |
| Net profit | DKK 13,4M | +21% |
| Total assets | DKK 71,7M | +21% |
| Equity | DKK 71,6M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 578 | 125 | 116 | 38 | 17 | -402 | 53 | 45 | 53 | 277 | -25 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 340 | 497 | 125 | 116 | 38 | 17 | -402 | 53 | 45 | 53 | 277 | -25 | -10 |
| Depreciation & amort. | 5 | -9 | -26 | -54 | -42 | -9 | -9 | -9 | -10 | -16 | -8 | -0 | -0 |
| EBIT | 336 | 488 | 99 | 62 | -5 | 8 | -411 | 44 | 36 | 37 | 269 | -25 | -10 |
| Net financials | -41 | -7 | -254 | 153 | 4.355 | 5.285 | 4.316 | 4.301 | 11.095 | 3.156 | 10.234 | 11.115 | 13.510 |
| Profit before tax | 295 | 481 | -155 | 215 | 4.350 | 5.294 | 3.906 | 4.345 | 11.131 | 3.192 | 10.502 | 11.090 | 13.500 |
| Tax | 61 | 141 | 22 | 15 | -12 | 25 | -0 | -0 | -0 | -0 | 50 | -0 | 85 |
| Net profit | 234 | 340 | -177 | 201 | 4.362 | 5.269 | 3.906 | 4.345 | 11.131 | 3.192 | 10.453 | 11.090 | 13.415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.952 | 2.134 | 2.081 | 2.235 | 20.895 | 25.830 | 27.155 | 28.615 | 37.221 | 41.316 | 50.644 | 59.025 | 71.679 |
| Equity | 731 | 937 | 760 | 960 | 5.322 | 10.488 | 14.232 | 18.469 | 29.489 | 31.381 | 47.432 | 58.404 | 71.579 |
| Long-term debt | 1.113 | 1.006 | 1.095 | 1.029 | 13.956 | 13.344 | 11.138 | 8.406 | 6.771 | 7.968 | 0 | 0 | 0 |
| Short-term debt | 107 | 191 | 212 | 233 | 1.616 | 1.424 | 1.095 | 998 | 53 | 1.059 | 3.211 | 621 | 99 |
| Total debt | 1.221 | 1.197 | 1.307 | 1.263 | 15.572 | 14.768 | 12.233 | 9.404 | 6.824 | 9.026 | 3.211 | 621 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|