| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -98% |
| Net profit | DKK 3M | +58845% |
| Total assets | DKK 14,1M | +16% |
| Equity | DKK 8,9M | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -7 | -4 | -4 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | -87 | -21 | -236 | 17 | -7 | -4 | -4 | -5 | -4 | -6 | -7 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | -87 | -21 | -236 | 17 | -7 | -4 | -4 | -5 | -4 | -6 | -7 | -13 |
| Net financials | 126 | -85 | -14 | -231 | 6 | -52 | -426 | -67 | 185 | -304 | 6.306 | 0 | 3.040 |
| Profit before tax | 125 | -87 | -17 | -235 | 2 | -58 | -430 | -70 | 180 | -308 | 6.299 | -7 | 3.027 |
| Tax | 0 | -0 | 0 | -1 | -4 | -7 | -8 | -15 | -34 | -68 | 65 | -1 | 2 |
| Net profit | 125 | -87 | -17 | -234 | 6 | -51 | -422 | -55 | 214 | -240 | 6.234 | -5 | 3.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 462 | 571 | 398 | 450 | 408 | 432 | 513 | 3.726 | 5.881 | 12.121 | 12.123 | 14.063 |
| Equity | 261 | 174 | 157 | -77 | -71 | -122 | -543 | -598 | -385 | -625 | 5.911 | 5.906 | 8.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 287 | 414 | 475 | 520 | 530 | 976 | 1.111 | 4.111 | 6.506 | 6.210 | 6.217 | 5.132 |
| Total debt | 368 | 287 | 414 | 475 | 520 | 530 | 976 | 1.111 | 4.111 | 6.506 | 6.210 | 6.217 | 5.132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|