| Revenue | DKK -48K | -180% |
| EBITDA | DKK -48K | -180% |
| Net profit | DKK -41K | -198% |
| Total assets | DKK 1,9M | -2% |
| Equity | DKK 1,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 71 | 70 | 76 | 77 | 81 | 79 | 74 | 37 | 75 | 73 | 67 | 60 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 71 | 70 | 76 | 77 | 81 | 79 | 74 | 37 | 75 | 73 | 67 | 60 | -48 |
| Depreciation & amort. | -35 | -41 | -41 | -41 | -41 | -41 | -41 | -41 | -41 | -31 | -15 | -15 | -15 | -15 |
| EBIT | 40 | 30 | 29 | 35 | 36 | 40 | 38 | 33 | -4 | 43 | 58 | 52 | 45 | -63 |
| Net financials | -15 | -8 | -48 | 9 | -30 | -8 | -7 | 19 | 6 | 5 | 5 | 11 | 13 | 15 |
| Profit before tax | 25 | 22 | -19 | 45 | 7 | 32 | 32 | 52 | 1 | 48 | 62 | 63 | 58 | -49 |
| Tax | 6 | 5 | 52 | 14 | 5 | 10 | 10 | 15 | 4 | 17 | 17 | 17 | 16 | -7 |
| Net profit | 19 | 16 | -71 | 30 | 2 | 22 | 21 | 37 | -2 | 31 | 45 | 46 | 42 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.691 | 4.268 | 4.287 | 4.383 | 4.443 | 2.608 | 2.656 | 1.946 | 1.946 | 2.011 | 2.068 | 1.950 | 1.991 | 1.950 |
| Equity | 1.716 | 1.732 | 1.661 | 1.691 | 1.693 | 1.715 | 1.736 | 1.774 | 1.771 | 1.802 | 1.848 | 1.893 | 1.935 | 1.894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 975 | 2.535 | 2.607 | 2.674 | 2.734 | 880 | 910 | 167 | 175 | 209 | 220 | 56 | 56 | 55 |
| Total debt | 975 | 2.535 | 2.607 | 2.674 | 2.734 | 880 | 910 | 167 | 175 | 209 | 220 | 56 | 56 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Deputy | Deputy | 2024 | — | — |
ST Deputy | Deputy | 2010 | — | — |
HJ Deputy | Deputy | 2010 | — | — |
TP Management | Management | 2010 | — | — |
PD | Deputy | 2017 | — | — |
MP Deputy | Deputy | 2021 | — | — |
KR | Deputy | 2026 | — | — |
SA Deputy | Deputy | 2023 | — | — |
SA Deputy | Deputy | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NBST HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Elmelund | Deputy | 0 companies |
| Svend Thrane Jensen | Deputy | 0 companies |
| Hans Jørgen Jeppesen | Deputy | 0 companies |
| Tommy Petersen | Management | 0 companies |
| Poul-Emil Dalsgaard Christensen | Deputy | 0 companies |
| Mikael Phillip Clausen | Deputy | 0 companies |
| Karsten Runnom Kristensen | Deputy | 0 companies |
| Søren Andersen | Deputy | 0 companies |
| Søren Andersen | Deputy | 0 companies |
| Jesper Dalum | Deputy Chairman | 0 companies |
| Michael Lund Gregersen | Board of Directors | 0 companies |
| Jørgen Birkely Truelsen | Deputy Chairman | 0 companies |
| Erling Jimm Eigil Gorell | Board of Directors | 0 companies |
| Jonas Fredmar | Board of Directors | 0 companies |
| Keld Lind | Board of Directors | 0 companies |
| Jan Nielsen | Chairman | 0 companies |
| Thomas Duborg Thomsen | Board of Directors | 0 companies |
| Ninna Hellesøe Lindskov | Board of Directors | 0 companies |
| Peter Mikael Kjer | Chairman | 0 companies |
| Jørgen Frode Nielsen | Board of Directors | 0 companies |
| Bent Thorsen | Board of Directors | 0 companies |
| Jens Karl Flinker | Board of Directors | 0 companies |
| Tina Jørgensen | Board of Directors | 0 companies |
| Kirsten Kuske Andersen | Deputy Chairman | 0 companies |
| Kim Sabroe Reckweg | Board of Directors | 0 companies |
| Thomas Østergaard Lund | Deputy Chairman | 0 companies |
| Palle Hartmann | Chairman | 0 companies |
| Brian Imhof | Board of Directors | 0 companies |