| Revenue | DKK 75K | -120% |
| EBITDA | DKK 75K | +120% |
| Net profit | DKK 70K | +118% |
| Total assets | DKK 428K | -31% |
| Equity | DKK 334K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 858 | 5.804 | 12.078 | 10.701 | 5.518 | -375 | -2.468 | -818 | -1.097 | -376 | 75 |
| Staff expenses | -423 | -277 | -0 | -1.382 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 434 | 5.527 | 12.078 | 9.319 | 5.518 | -375 | -2.468 | -818 | -1.097 | -376 | 75 |
| Depreciation & amort. | -4 | -0 | -0 | -2 | -10 | -14 | -14 | -14 | -14 | -0 | -0 |
| EBIT | 430 | 5.527 | 12.078 | 9.317 | 5.508 | -389 | -2.483 | -832 | -1.111 | -376 | 75 |
| Net financials | 0 | 0 | 21 | 27 | 490 | 43 | 2 | -14 | -0 | -2 | -5 |
| Profit before tax | 430 | 5.527 | 12.098 | 9.344 | 5.998 | -346 | -2.480 | -845 | -1.111 | -378 | 70 |
| Tax | 108 | 1.391 | 3.025 | 2.196 | 1.261 | -76 | -545 | -186 | 722 | -0 | -0 |
| Net profit | 323 | 4.136 | 9.074 | 7.148 | 4.737 | -270 | -1.935 | -659 | -1.833 | -378 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.178 | 7.029 | 16.353 | 15.772 | 17.987 | 18.045 | 7.319 | 3.016 | 707 | 623 | 428 |
| Equity | 781 | 4.393 | 11.592 | 11.240 | 13.477 | 10.207 | 6.772 | 2.813 | 642 | 264 | 334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 2.636 | 4.762 | 4.530 | 4.503 | 7.838 | 547 | 204 | 65 | 109 | 95 |
| Total debt | 395 | 2.636 | 4.762 | 4.530 | 4.503 | 7.838 | 547 | 204 | 65 | 109 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2010 | — | — |
CS Unofficial title | Unofficial title | 2020 | — | — |
CD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.D. HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Daniel Winther Mardahl | Management | 0 companies |
| Christian Steen Laursen | Unofficial title | 0 companies |
| Carsten Dahl-Hansen | Management | 0 companies |