| Revenue | DKK 25,9M | +194% |
| EBITDA | DKK 5,8M | +420% |
| Net profit | DKK 3,5M | +366% |
| Total assets | DKK 11,9M | +40% |
| Equity | DKK 7,9M | +181% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.334 | 4.939 | 4.747 | 5.740 | 6.523 | 6.706 | 7.611 | 8.087 | 6.776 | 6.014 | 8.329 | 8.806 | 25.865 |
| Staff expenses | -5.768 | -4.938 | -4.092 | -4.469 | -4.961 | -5.830 | -6.343 | -6.455 | -5.931 | -5.025 | -6.404 | -7.688 | -20.048 |
| EBITDA | 566 | 1 | 655 | 1.272 | 1.562 | 876 | 1.255 | 1.632 | 845 | 988 | 1.926 | 1.118 | 5.817 |
| Depreciation & amort. | -334 | -220 | -210 | -196 | -106 | -125 | -149 | -247 | -303 | -246 | -205 | -169 | -1.301 |
| EBIT | 232 | -219 | 444 | 1.076 | 1.456 | 751 | 1.106 | 1.385 | 542 | 742 | 1.721 | 949 | 4.516 |
| Net financials | -225 | -114 | -97 | -55 | 16 | 6 | -31 | -22 | -49 | 38 | 3 | 7 | 20 |
| Profit before tax | 7 | -333 | 347 | 1.020 | 1.472 | 757 | 1.075 | 1.363 | 493 | 780 | 1.724 | 956 | 4.536 |
| Tax | 3 | -85 | 78 | 225 | 324 | 167 | 236 | 300 | 108 | 172 | 377 | 205 | 1.039 |
| Net profit | 4 | -248 | 270 | 795 | 1.148 | 590 | 838 | 1.063 | 384 | 608 | 1.347 | 751 | 3.497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.430 | 4.948 | 5.492 | 6.758 | 7.325 | 6.691 | 8.051 | 8.053 | 6.348 | 6.489 | 7.937 | 8.495 | 11.864 |
| Equity | 852 | 604 | 874 | 1.669 | 2.217 | 2.007 | 2.346 | 2.609 | 1.993 | 2.301 | 3.048 | 2.799 | 7.870 |
| Long-term debt | 0 | 422 | 422 | 538 | 363 | 113 | 249 | 308 | 129 | 179 | 251 | 172 | 0 |
| Short-term debt | 4.458 | 3.887 | 4.083 | 4.213 | 4.318 | 4.124 | 4.968 | 4.655 | 3.765 | 3.555 | 4.058 | 4.912 | 3.294 |
| Total debt | 4.458 | 4.309 | 4.505 | 4.751 | 4.681 | 4.237 | 5.216 | 4.963 | 3.894 | 3.734 | 4.309 | 5.083 | 3.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2010 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KINGO KARLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Verner Nielsen | Management | 0 companies |
| Henrik Fomsgaard Laursen | Chief Executive Officer | 0 companies |
| Thomas Kingo Hede Karlsen | Chairman | 0 companies |
| Kirsten Nielsen | Chairman | 0 companies |
| Eskild Lyngholm | Chairman | 0 companies |
| Willy Pedersen | Board of Directors | 0 companies |
| Preben Nielsen | Board of Directors | 0 companies |
| Mads Kastell Kalhøj | Board of Directors | 0 companies |
| Lars Simonsen | Chairman | 0 companies |
| Hans Trærup | Board of Directors | 0 companies |