| Revenue | DKK 986K | -1283% |
| EBITDA | DKK 993K | +322% |
| Net profit | DKK 1,3M | +922% |
| Total assets | DKK 5,8M | +32% |
| Equity | DKK 5M | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.279 | 3.722 | 3.825 | 4.336 | 4.888 | 4.096 | 3.690 | 4.607 | 4.151 | 7.080 | -83 | 986 |
| Staff expenses | -3.239 | -3.368 | -3.413 | -4.703 | -4.083 | -3.609 | -3.209 | -3.987 | -3.753 | -3.260 | -364 | -7 |
| EBITDA | 40 | 354 | 412 | -367 | 805 | 456 | 481 | 620 | 398 | 2.548 | -447 | 993 |
| Depreciation & amort. | -219 | -265 | -289 | -327 | -327 | -337 | -317 | -305 | -268 | -263 | -0 | -0 |
| EBIT | -179 | 90 | 123 | -694 | 478 | 119 | 164 | 315 | 130 | 2.285 | -447 | 993 |
| Net financials | -54 | -42 | -28 | -114 | -130 | -86 | -73 | -65 | -47 | 31 | 246 | 380 |
| Profit before tax | -234 | 48 | 96 | -808 | 349 | 33 | 91 | 250 | 85 | 2.316 | -201 | 1.373 |
| Tax | -0 | -0 | 30 | -174 | 82 | 8 | 21 | 55 | 20 | 510 | -43 | 77 |
| Net profit | -234 | 48 | 66 | -634 | 266 | 25 | 70 | 195 | 65 | 1.806 | -158 | 1.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.468 | 4.263 | 4.283 | 4.231 | 5.285 | 4.589 | 4.968 | 6.385 | 5.781 | 5.820 | 4.383 | 5.776 |
| Equity | 1.236 | 1.284 | 1.350 | 1.472 | 1.739 | 1.764 | 1.834 | 2.029 | 2.094 | 3.900 | 3.742 | 5.038 |
| Long-term debt | 1.226 | 878 | 734 | 494 | 387 | 176 | 344 | 881 | 1.051 | 387 | 387 | 412 |
| Short-term debt | 2.007 | 2.101 | 2.199 | 2.265 | 3.159 | 2.650 | 2.791 | 3.476 | 2.636 | 1.534 | 254 | 325 |
| Total debt | 1.226 | 2.980 | 2.933 | 2.759 | 3.546 | 2.826 | 3.134 | 4.357 | 3.687 | 1.921 | 641 | 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2010 | — | — |
SG Management | Management | 2010 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mr. Grey Holding ApS | Company | 66.7% | 66.7% | 2010 |
VERA INVEST ApS | Company | 5.0% | 5.0% | 2019 |
KREM HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
| Individual | 5.0% | 5.0% | 2011 | |
PRINFOPARITAS INTERACTIVE ApS | Company | 0.0% | 10.0% | 2010 |
| Individual | 5.0% | 5.0% | 2011 | |
STANDOUT A/S | Company | 100.0% | 100.0% | 2021 |
CRANE POOLE & SCHMIDT ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Smed | Founder | 0 companies |
| Søren Glavind Lindhardt | Management | 0 companies |
| Klaus Walkusch | Chief Executive Officer | 0 companies |
| Rasmus Hoff Müller | Chief Executive Officer | 0 companies |
| Mikael Christian Carlsen | Board of Directors | 0 companies |
| Helle Caroline Elfelt Bonnesen | Board of Directors | 0 companies |
| Jannie Villerup Walkusch | Chairman | 0 companies |
| Jeppe Kragmann | Board of Directors | 0 companies |
| Morten Almlund | Board of Directors | 0 companies |