| Revenue | DKK 204,4M | -10% |
| EBITDA | DKK -12,9M | -10% |
| Net profit | DKK -14,9M | -15% |
| Total assets | DKK 94,7M | -13% |
| Equity | DKK 19,4M | -43% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 307.535 | 278.689 | 288.024 | 226.173 | 204.392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.316 | 10.681 | 11.709 | -11.737 | -12.945 |
| Depreciation & amort. | 3.433 | -0 | -0 | -0 | -0 |
| EBIT | -4.749 | 10.681 | 11.709 | -11.737 | -12.945 |
| Net financials | 250 | -630 | 962 | -1.167 | -1.914 |
| Profit before tax | -5.143 | 10.052 | 12.671 | -12.904 | -14.859 |
| Tax | -0 | -7.400 | -0 | -0 | -0 |
| Net profit | -5.143 | 17.452 | 12.671 | -12.904 | -14.859 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 74.499 | 76.826 | 115.226 | 108.268 | 94.687 |
| Equity | 27.027 | 44.478 | 57.149 | 34.245 | 19.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44.969 | 29.596 | 54.710 | 70.930 | 72.630 |
| Total debt | 44.969 | 29.596 | 54.710 | 70.930 | 72.630 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SK Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
LK Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
MG Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
CD Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2016 – 2025 | |
| Deputy Chairman | 2012 – 2012 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2010 – 2011 | |
| Chairman | 2011 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Kloster | Chief Executive Officer | 0 companies |
| Line Krogh Pedersen | Chief Executive Officer | 0 companies |
| Malene Gammelgaard Nielsen | Chief Executive Officer | 0 companies |
| Carsten Dan Madsen | Chief Executive Officer | 0 companies |
| Kurt Hedegaard Carstensen | Board of Directors | 0 companies |
| Anders Kloster | Board of Directors | 0 companies |
| Adrian Vanderspuy | Board of Directors | 0 companies |
| Ole Elverdam Borch | Deputy Chairman | 0 companies |
| Troels Dyrup Petersen | Board of Directors | 0 companies |
| Preben Bentholm Ritter | Chairman | 0 companies |
| Mikael Teller Heé | Chairman | 0 companies |