| Revenue | DKK 56K | +81% |
| EBITDA | DKK 56K | +81% |
| Net profit | DKK 40K | +126% |
| Total assets | DKK 267K | +100% |
| Equity | DKK 68K | +144% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -231 | -53 | -74 | 100 | 14 | 48 | 17 | 57 | 32 | 61 | 94 | 31 | 56 |
| Staff expenses | -0 | -0 | -0 | -42 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -231 | -53 | -74 | 58 | 8 | 48 | 17 | 57 | 32 | 61 | 94 | 31 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -231 | -53 | -74 | 58 | 8 | 48 | 17 | 57 | 32 | 61 | 94 | 31 | 56 |
| Net financials | -4 | -19 | -32 | -31 | -5 | -6 | -5 | -5 | -4 | -3 | -5 | -8 | -5 |
| Profit before tax | -193 | -72 | -106 | 27 | 3 | 42 | 12 | 53 | 28 | 59 | 89 | 23 | 51 |
| Tax | -58 | -18 | -20 | 13 | 1 | 9 | 3 | 12 | 6 | 13 | 20 | 5 | 11 |
| Net profit | -134 | -54 | -87 | 14 | 2 | 33 | 9 | 41 | 22 | 46 | 69 | 18 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 362 | 367 | 267 | 316 | 320 | 277 | 239 | 77 | 199 | 330 | 133 | 267 |
| Equity | -86 | -140 | -227 | -213 | -210 | -178 | -168 | -127 | -105 | -59 | 10 | 28 | 68 |
| Long-term debt | 0 | 0 | 0 | 437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 502 | 594 | 43 | 526 | 497 | 446 | 366 | 182 | 258 | 320 | 105 | 199 |
| Total debt | 285 | 502 | 594 | 480 | 526 | 497 | 446 | 366 | 182 | 258 | 320 | 105 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2010 | — | — |
HL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Sanner Smidt | Founder | 0 companies |
| Hanne Lerager Andersen | Management | 0 companies |