| Revenue | DKK 21K | -44% |
| EBITDA | DKK -178K | +29% |
| Net profit | DKK -114K | +53% |
| Total assets | DKK 5,7M | +0% |
| Equity | DKK 1,8M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.552 | 1.511 | -1.493 | 37 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.129 | 3.669 | -1.493 | -251 | -178 |
| Depreciation & amort. | -0 | 1.055 | -250 | -313 | -10 |
| EBIT | 2.129 | 2.614 | -1.743 | -564 | -188 |
| Net financials | -1.937 | -1.473 | -772 | -26 | 42 |
| Profit before tax | 191 | 1.141 | -2.515 | -590 | -146 |
| Tax | 31 | 401 | -524 | -347 | -32 |
| Net profit | 161 | 741 | -1.991 | -243 | -114 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 64.262 | 25.460 | 3.127 | 5.713 | 5.703 |
| Equity | 3.375 | 4.115 | 2.124 | 1.881 | 1.768 |
| Long-term debt | 45.721 | 0 | 0 | 27 | 0 |
| Short-term debt | 14.336 | 20.588 | 766 | 3.832 | 3.913 |
| Total debt | 60.057 | 20.588 | 766 | 3.832 | 3.913 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MT Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
LS Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2010 – 2016 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2011 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thorsen Elgaard | Chief Executive Officer | 0 companies |
| Lars Schjødt Hansen | Management | 0 companies |
| Jens Faurschou | Chairman | 0 companies |
| Trond Åge Fredheim | Board of Directors | 0 companies |
| Michelle Dalum | Board of Directors | 0 companies |
| Christian Vilela Faurschou | Chairman | 0 companies |
| Allan Warburg | Board of Directors | 0 companies |
| Christian Elneff Bonnesen | Board of Directors | 0 companies |