| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 0 | 0 | 0 | 0 | 0 | 69 | 95 | 93 | 29 | 20 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 0 | 0 | 0 | 0 | 0 | 69 | 95 | 93 | 29 | 20 | — |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 0 | 0 | 0 | 0 | 0 | 69 | 95 | 93 | 29 | 20 | — |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -53 | -5.115 | -65 | -61 | -3.673 | 0 |
| Profit before tax | 3 | 0 | 0 | 0 | 0 | 0 | 17 | -5.021 | 28 | -32 | -3.653 | — |
| Tax | -0 | -0 | -4 | 4 | -0 | -0 | -0 | 6 | 6 | -0 | -0 | -0 |
| Net profit | 3 | 0 | 4 | -4 | 0 | 0 | 17 | -5.027 | 22 | -32 | -3.653 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.385 | 5.385 | 5.389 | 5.385 | 5.385 | 5.385 | 9.175 | 4.129 | 4.178 | 4.129 | 509 | 0 |
| Equity | 5.382 | 5.382 | 5.387 | 5.382 | 5.382 | 5.382 | 7.576 | 2.549 | 2.570 | 2.538 | -1.115 | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.522 | 1.492 | 1.461 | 1.431 | 1.420 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 78 | 89 | 147 | 161 | 204 | 0 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 3 | 1.599 | 1.581 | 1.608 | 1.591 | 1.624 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SB Founder | Founder | 2010 | — | — |
MC Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN ROSENTHAL ApS | Company | 25.0% | 25.0% | 2012 |
| Individual | 25.0% | 25.0% | 2016 | |
STEENHARD INVEST ApS | Company | 25.0% | 25.0% | 2012 |
EXECUTIVE CAPITAL I A/S | Company | 15.0% | 15.0% | 2012 |
LKN Invest ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Foldschack | Chief Executive Officer | 0 companies |
| Jørn Rosenmeier | Chief Executive Officer | 0 companies |
| Michael Evald Jørgensen | Chief Executive Officer | 0 companies |
| STEENSEN BVBA | Founder | 0 companies |
| Martin Christian Kruhl | Unofficial title | 0 companies |
| Søren Falck Hansen | Board of Directors | 0 companies |
| Mikael Bak | Board of Directors | 0 companies |
| John-Ole Hansen | Board of Directors | 0 companies |
| Finn Rosenthal | Board of Directors | 0 companies |
| Jan Frank Steenhard | Chairman | 0 companies |