| Revenue | DKK 21,4M | +41% |
| EBITDA | DKK 703K | +1481% |
| Net profit | DKK 489K | +383% |
| Total assets | DKK 4,1M | +12% |
| Equity | DKK 1,7M | +41% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.742 | 9.254 | 9.452 | 8.711 | 6.327 | 10.324 | 8.030 | 9.863 | 8.874 | 12.968 | 14.600 | 15.232 | 21.440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.440 | -6.566 | -5.971 | -8.129 |
| EBITDA | 124 | 86 | 146 | 124 | 115 | -17 | 104 | 154 | 46 | 1.096 | 46 | 44 | 703 |
| Depreciation & amort. | 24 | -15 | 79 | 77 | 75 | -118 | -0 | -0 | -0 | -0 | -0 | -0 | -96 |
| EBIT | 101 | 71 | 67 | 47 | 41 | -135 | 104 | 154 | 46 | 1.096 | 46 | 44 | 607 |
| Net financials | -1 | -2 | -0 | -2 | -0 | -3 | -1 | -0 | -15 | -35 | -21 | -0 | -4 |
| Profit before tax | 99 | 70 | 66 | 44 | 41 | -130 | 103 | 153 | 31 | 1.060 | 25 | 44 | 604 |
| Tax | 25 | 18 | 7 | 16 | 9 | 4 | 23 | 35 | 8 | 234 | -25 | -57 | 115 |
| Net profit | 75 | 52 | 60 | 29 | 32 | -134 | 80 | 118 | 23 | 827 | 50 | 101 | 489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.564 | 2.589 | 1.873 | 2.379 | 2.780 | 3.344 | 1.266 | 2.270 | 3.922 | 4.684 | 3.314 | 3.617 | 4.055 |
| Equity | 424 | 476 | 535 | 564 | 596 | 461 | 541 | 659 | 682 | 1.509 | 1.415 | 1.208 | 1.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 90 | 90 |
| Short-term debt | 1.092 | 2.047 | 1.265 | 1.726 | 2.166 | 2.882 | 725 | 1.611 | 3.239 | 3.034 | 1.683 | 2.260 | 2.094 |
| Total debt | 1.092 | 2.047 | 1.265 | 1.726 | 2.166 | 2.882 | 725 | 1.611 | 3.239 | 3.034 | 1.783 | 2.350 | 2.184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2015 | — | — |
AM Management | Management | 2015 | — | — |
UB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Svante Lindeburg | Management | 0 companies |
| Anni Mogensen | Management | 0 companies |
| Ulla Birk Tofte | Management | 0 companies |
| Kirse Junge-Stevnsborg | Board of Directors | 0 companies |
| Carsten Ulrick Larsen | Chairman | 0 companies |
| Solvej Helweg Ovesen | Board of Directors | 0 companies |
| Kasper Holten | Board of Directors | 0 companies |
| Per Erik Veng | Board of Directors | 0 companies |
| Marie-Louise Bech Nosch | Chairman | 0 companies |
| Eva Præstiin Droob | Board of Directors | 0 companies |
| Uffe Andreasen | Chairman | 0 companies |
| Søren Vilhelm Riis | Board of Directors | 0 companies |
| Signe Malene Lopdrup | Board of Directors | 0 companies |
| Ulrik Langen | Board of Directors | 0 companies |
| Merethe Ellinor Stagetorn | Board of Directors | 0 companies |
| Liva Rønn-Petersen | Board of Directors | 0 companies |
| Michael Christian Knudsen | Board of Directors | 0 companies |
| Christine Buhl Andersen | Board of Directors | 0 companies |
| Rasmus Øhlenschlæger Madsen | Chairman | 0 companies |
| Alexander Stevns Jensen | Board of Directors | 0 companies |
| Lotte Hansen | Chairman | 0 companies |
| Tue Byskov Bøtkjær | Board of Directors | 0 companies |
| Mette Davidsen-Nielsen | Board of Directors | 0 companies |
| Rune Lykkeberg Nielsen | Board of Directors | 0 companies |