| Revenue | DKK 3,7M | -4% |
| EBITDA | DKK 2,9M | -22% |
| Net profit | DKK 172K | -81% |
| Total assets | DKK 73,5M | +2% |
| Equity | DKK 20,6M | +1% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.568 | 4.953 | 4.647 | 3.903 | 3.748 |
| Staff expenses | -525 | -1.344 | -1.179 | -910 | -892 |
| EBITDA | 9.468 | 3.931 | 2.397 | 3.738 | 2.914 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -45 |
| EBIT | 9.468 | 3.931 | 2.397 | 3.738 | 2.868 |
| Net financials | -1.687 | -1.909 | -1.926 | -2.569 | -2.646 |
| Profit before tax | 7.781 | 2.023 | 471 | 1.169 | 222 |
| Tax | 1.709 | 447 | 82 | 253 | 50 |
| Net profit | 6.072 | 1.576 | 389 | 916 | 172 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 79.911 | 83.089 | 72.337 | 72.359 | 73.463 |
| Equity | 17.558 | 19.133 | 19.522 | 20.438 | 20.610 |
| Long-term debt | 36.520 | 53.289 | 43.949 | 42.215 | 40.601 |
| Short-term debt | 23.240 | 7.918 | 6.408 | 6.988 | 9.484 |
| Total debt | 59.761 | 61.206 | 50.358 | 49.203 | 50.085 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Management | Management | 2021 |
| Former (2) | ||
KT Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
WC Chief Executive Officer | Chief Executive Officer | 2012 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Toxen-Worm | Chief Executive Officer | 0 companies |
| Hans Erik Jørgensen | Management | 0 companies |
| Winni Carina Mehlby | Chief Executive Officer | 0 companies |