| Revenue | DKK -80K | +4% |
| EBITDA | DKK -80K | -4% |
| Net profit | DKK -6,8M | -24% |
| Total assets | DKK 68,9M | -9% |
| Equity | DKK 60,6M | -11% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -62 | -62 | -63 | -68 | -90 | -70 | -77 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -10 | -8 | 4 | -30 | -12 | -62 | -62 | -63 | -68 | -90 | -70 | -77 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -10 | -8 | 4 | -30 | -12 | -62 | -62 | -63 | -68 | -90 | -70 | -77 | -80 |
| Net financials | 0 | 0 | 2.222 | 2.405 | 4.989 | 5.450 | 3.481 | -8.234 | -1.863 | -1.968 | 2.202 | 4.725 | -2.828 | -5.442 | -6.317 |
| Profit before tax | — | — | 2.212 | 2.395 | 4.978 | 5.437 | 3.469 | -8.296 | -1.925 | -2.031 | 2.134 | 4.635 | -2.897 | -5.519 | -6.396 |
| Tax | -0 | -0 | 4 | -0 | -0 | -0 | 370 | -0 | -143 | -50 | -58 | -53 | 36 | -63 | 372 |
| Net profit | — | — | 2.208 | 2.397 | 4.993 | 5.420 | 3.099 | -8.296 | -1.782 | -1.981 | 2.192 | 4.688 | -2.934 | -5.457 | -6.769 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 55.398 | 65.340 | 65.203 | 79.989 | 80.604 | 83.347 | 80.692 | 75.888 | 76.770 | 81.579 | 82.220 | 75.675 | 68.894 |
| Equity | — | — | 55.385 | 62.214 | 61.973 | 68.783 | 70.208 | 73.872 | 71.534 | 67.654 | 69.628 | 75.375 | 76.605 | 68.217 | 60.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.600 | 5.500 | 4.400 | 3.300 | 2.200 | 1.100 | 0 | 0 | 0 | 6.968 |
| Short-term debt | 0 | 0 | 13 | 3.126 | 3.230 | 4.605 | 4.895 | 5.075 | 5.858 | 6.034 | 6.042 | 6.204 | 5.584 | 6.559 | 65 |
| Total debt | 0 | 0 | 13 | 3.126 | 3.230 | 11.205 | 10.395 | 9.475 | 9.158 | 8.234 | 7.142 | 6.204 | 5.584 | 6.559 | 7.033 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|