| Revenue | DKK -19K | +50% |
| EBITDA | DKK -19K | -50% |
| Net profit | DKK -3,4M | -18% |
| Total assets | DKK 44,5M | -10% |
| Equity | DKK 44,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -21 | — | -17 | -11 | -8 | -11 | -8 | -8 | -35 | -12 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -21 | -8 | -17 | -11 | -8 | -11 | -8 | -8 | -35 | -12 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -21 | -8 | -17 | -11 | -8 | -11 | -8 | -8 | -35 | -12 | -19 |
| Net financials | 2.491 | 1.847 | 5.013 | 4.379 | 2.100 | -4.917 | -213 | -737 | 3.170 | 3.573 | -1.307 | -2.818 | -3.352 |
| Profit before tax | 2.484 | 1.840 | 4.993 | 4.371 | 2.083 | -4.928 | -221 | -748 | 3.163 | 3.565 | -1.342 | -2.830 | -3.371 |
| Tax | 25 | 34 | 28 | 69 | 2 | 3 | 9 | -7 | -8 | 0 | -22 | 35 | 10 |
| Net profit | 2.460 | 1.806 | 4.964 | 4.302 | 2.081 | -4.931 | -229 | -741 | 3.171 | 3.565 | -1.320 | -2.865 | -3.380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.437 | 59.973 | 60.865 | 63.644 | 58.448 | 57.903 | 57.337 | 51.403 | 52.151 | 55.467 | 54.893 | 49.581 | 44.460 |
| Equity | 57.099 | 59.966 | 60.611 | 62.824 | 58.386 | 57.647 | 57.052 | 48.907 | 51.919 | 53.896 | 54.273 | 49.571 | 44.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.338 | 6 | 254 | 820 | 63 | 256 | 285 | 2.496 | 232 | 1.571 | 620 | 10 | 21 |
| Total debt | 2.338 | 6 | 254 | 820 | 63 | 256 | 285 | 2.496 | 232 | 1.571 | 620 | 10 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|