| Revenue | DKK 224K | -35% |
| EBITDA | DKK 224K | -35% |
| Net profit | DKK -127K | -112% |
| Total assets | DKK 7,4M | -34% |
| Equity | DKK 5,8M | +7733% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.028 | 1.270 | 1.723 | 1.539 | 1.420 | -41 | 452 | -11 | 253 | 345 | 224 |
| Staff expenses | -802 | -970 | -1.368 | -1.243 | -1.080 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226 | 299 | 355 | 296 | 340 | -36 | 452 | -11 | 253 | 345 | 224 |
| Depreciation & amort. | -65 | -65 | -65 | -23 | -31 | -27 | -27 | -27 | -27 | -27 | -27 |
| EBIT | 160 | 234 | 289 | 273 | 309 | -62 | 426 | -37 | 226 | 319 | 197 |
| Net financials | -59 | -57 | -56 | -43 | -25 | -22 | -214 | -410 | -364 | -395 | -360 |
| Profit before tax | 101 | 177 | 233 | 230 | 284 | -85 | 211 | -448 | -138 | -77 | -162 |
| Tax | 25 | 44 | 57 | 54 | 62 | -19 | 52 | -99 | -30 | -17 | -36 |
| Net profit | 76 | 133 | 176 | 177 | 222 | -66 | 159 | -349 | -108 | -60 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.795 | 1.805 | 1.673 | 1.739 | 1.470 | 870 | 12.758 | 10.356 | 10.828 | 11.170 | 7.392 |
| Equity | 170 | 302 | 301 | 302 | 347 | 281 | 440 | 91 | -16 | -76 | 5.798 |
| Long-term debt | 575 | 539 | 501 | 462 | 421 | 379 | 332 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.045 | 961 | 871 | 968 | 694 | 201 | 11.973 | 10.252 | 10.831 | 11.231 | 1.578 |
| Total debt | 1.620 | 1.499 | 1.372 | 1.430 | 1.115 | 580 | 12.306 | 10.252 | 10.831 | 11.231 | 1.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakob Muff Construction ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Muff Bech | Management | 0 companies |