| Revenue | DKK -487K | -456% |
| EBITDA | DKK -2,8M | -77% |
| Net profit | DKK 17M | -48% |
| Total assets | DKK 433,5M | -8% |
| Equity | DKK 432,3M | -7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.172 | -27 | 2.407 | 137 | -487 |
| Staff expenses | -1.934 | -1.651 | -1.380 | -1.702 | -2.288 |
| EBITDA | 238 | -1.678 | 1.027 | -1.565 | -2.775 |
| Depreciation & amort. | -304 | -709 | -1.176 | -1.216 | -1.214 |
| EBIT | -66 | -2.387 | -149 | -2.782 | -3.989 |
| Net financials | 5.632 | 43.929 | 12.562 | 43.127 | 25.636 |
| Profit before tax | 5.566 | 41.542 | 12.413 | 40.346 | 21.647 |
| Tax | 568 | 5.642 | 4.253 | 7.474 | 4.658 |
| Net profit | 4.998 | 35.900 | 8.160 | 32.872 | 16.989 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 413.516 | 502.353 | 452.672 | 473.529 | 433.496 |
| Equity | 408.397 | 444.297 | 452.457 | 465.329 | 432.318 |
| Long-term debt | 1.682 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.437 | 58.056 | 215 | 8.200 | 1.178 |
| Total debt | 5.119 | 58.056 | 215 | 8.200 | 1.178 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2021 | |
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Former (1) | ||
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sybille Cathrine Dyvig | Board of Directors | 0 companies |
| Philippa Elisabeth Zoe Dyvig | Board of Directors | 0 companies |
| Andreas Peter Dyvig | Board of Directors | 0 companies |
| Henrik Tonsgaard Heideby | Board of Directors | 0 companies |
| Mia Dyvig | Board of Directors | 0 companies |
| Vagn Ove Sørensen | Board of Directors | 0 companies |
| Fritz Henrik Schur | Chairman | 0 companies |