| Revenue | DKK -33K | -67% |
| EBITDA | DKK -33K | +95% |
| Net profit | DKK 2,6M | +1442% |
| Total assets | DKK 11,2M | +41% |
| Equity | DKK 10,3M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | -7 | -15 | -9 | -53 | -100 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 103 | 374 | 563 | 1.322 | 1.573 | 614 | 775 | -7 | -15 | -9 | -53 | -678 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -93 | -93 | -93 | -0 | -0 | -0 |
| EBIT | -5 | 103 | 374 | 563 | 1.322 | 1.573 | 614 | 775 | -99 | -108 | -101 | -53 | -678 | -33 |
| Net financials | 2.396 | 111 | 340 | 567 | 1.345 | 1.606 | 228 | 681 | 2.680 | -546 | -376 | -438 | 699 | 2.536 |
| Profit before tax | 2.391 | 106 | 336 | 561 | 1.333 | 1.583 | 165 | 674 | 2.581 | -654 | -478 | -491 | 21 | 2.503 |
| Tax | -1 | -0 | 0 | 1 | 1 | -2 | -9 | 8 | -8 | -0 | -38 | -13 | -149 | -117 |
| Net profit | 2.392 | 107 | 336 | 560 | 1.332 | 1.586 | 174 | 666 | 2.589 | -654 | -440 | -478 | 170 | 2.620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.596 | 3.748 | 4.033 | 4.642 | 6.168 | 8.577 | 8.009 | 8.190 | 10.929 | 9.209 | 9.404 | 7.915 | 7.947 | 11.221 |
| Equity | 3.487 | 3.594 | 3.882 | 4.392 | 5.674 | 7.209 | 7.332 | 7.945 | 10.383 | 9.130 | 8.290 | 7.662 | 7.764 | 10.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 0 | 0 | 799 |
| Short-term debt | 109 | 155 | 151 | 250 | 493 | 1.271 | 678 | 78 | 545 | 79 | 1.114 | 254 | 183 | 100 |
| Total debt | 109 | 155 | 151 | 250 | 493 | 1.271 | 678 | 245 | 545 | 79 | 1.114 | 254 | 183 | 899 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|