| Revenue | DKK -23K | +114% |
| EBITDA | DKK -23K | -103% |
| Net profit | DKK -27K | +97% |
| Total assets | DKK 3,6M | +145% |
| Equity | DKK 3,5M | +147% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -5 | -11 | -11 | -11 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -11 | -11 | 902 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -11 | 902 | -23 |
| Net financials | -1 | 3 | 22 | -1.828 | 4 |
| Profit before tax | -7 | -8 | 11 | -926 | -19 |
| Tax | -2 | -2 | 3 | -1 | 9 |
| Net profit | -5 | -6 | 8 | -925 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.059 | 1.465 | 1.914 | 1.460 | 3.572 |
| Equity | 1.024 | 1.417 | 1.876 | 1.420 | 3.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 48 | 38 | 40 | 61 |
| Total debt | 35 | 48 | 38 | 40 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CM Founder | Founder | 2010 | — | — |
RK Founder | Founder | 2010 | — | — |
WB Founder | Founder | 2010 | — | — |
LR Founder | Founder | 2010 | — | — |
KP Founder | Founder | 2010 | — | — |
PO Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aktieselskabet af 31.03.2009 | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Folmer Pedersen | Chief Executive Officer | 0 companies |
| Christian Meilandt | Founder | 0 companies |
| René Krautz | Founder | 0 companies |
| Werner Bruhn | Founder | 0 companies |
| Lars Rahbek Ohlsen | Founder | 0 companies |
| Karim Pedersen | Founder | 0 companies |
| Peter Olesen Sivebæk | Founder | 0 companies |
| Erik Rasmussen | Chairman | 0 companies |
| Michael Møller | Chairman | 0 companies |
| Jan Risbjerg | Board of Directors | 0 companies |
| Peter Eric Mathies | Board of Directors | 0 companies |
| Jan Jasper Diers | Board of Directors | 0 companies |