| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -4K | -1% |
| Total assets | DKK 142K | -3% |
| Equity | DKK 135K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | -544 | 0 | 48 | -251 | -3 | -1 | -94 | -1 | 0 | — | -9 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | -519 | -7 | 40 | -260 | -12 | -12 | -102 | -12 | -23 | -9 | -9 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | -519 | -7 | 40 | -260 | -12 | -12 | -102 | -12 | -23 | -9 | -9 | -7 | -7 |
| Net financials | 4 | -3 | 1 | 0 | 0 | -0 | -0 | 1 | -0 | -1 | -1 | 1 | 3 | 3 |
| Profit before tax | 114 | -521 | -6 | 40 | -260 | -12 | -12 | -101 | -12 | -24 | -10 | -8 | -5 | -5 |
| Tax | 29 | -130 | -1 | 9 | -57 | -3 | -3 | 63 | -0 | -30 | -65 | -2 | -1 | -1 |
| Net profit | 84 | -391 | -5 | 30 | -203 | -9 | -10 | -164 | -12 | 7 | 55 | -6 | -4 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.968 | 969 | 267 | 187 | 222 | 213 | 203 | 101 | 165 | 173 | 157 | 149 | 146 | 142 |
| Equity | 404 | 795 | 130 | 161 | 207 | 198 | 189 | 25 | 88 | 94 | 149 | 142 | 139 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.564 | -174 | 137 | 27 | 15 | 15 | 15 | 76 | 77 | 78 | 8 | 7 | 7 | 7 |
| Total debt | 6.564 | -174 | 137 | 27 | 15 | 15 | 15 | 76 | 77 | 78 | 8 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS HENRIKSEN ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Fibiger-Henriksen | Management | 0 companies |