| Revenue | DKK -23K | +20% |
| EBITDA | DKK -23K | -20% |
| Net profit | DKK -255K | -244% |
| Total assets | DKK 2,6M | -18% |
| Equity | DKK 2,6M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 12 | -13 | -14 | -85 | -43 | -22 | -14 | -12 | -11 | -17 | -18 | -19 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | 113 | -13 | -14 | -85 | -43 | -22 | -14 | -12 | -11 | -17 | -18 | -19 | -23 |
| Depreciation & amort. | -51 | -51 | -51 | -33 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 63 | -64 | -47 | -88 | -43 | -22 | -14 | -12 | -11 | -17 | -18 | -19 | -23 |
| Net financials | -27 | -769 | 1.172 | 930 | 5.690 | 35 | 41 | -177 | -108 | 246 | -181 | 122 | 201 | -302 |
| Profit before tax | 58 | -664 | 1.095 | 876 | 5.527 | -8 | 19 | -191 | -120 | 235 | -198 | 104 | 181 | -325 |
| Tax | 12 | 19 | -19 | -11 | -36 | -1 | 2 | -0 | -0 | -0 | -0 | -0 | 4 | -70 |
| Net profit | 46 | -683 | 1.114 | 887 | 5.563 | -7 | 16 | -191 | -120 | 235 | -198 | 104 | 178 | -255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.415 | 2.212 | 3.424 | 3.840 | 7.503 | 6.476 | 5.493 | 4.352 | 4.232 | 3.867 | 3.557 | 3.546 | 3.223 | 2.633 |
| Equity | 969 | 1.555 | 2.573 | 3.360 | 7.483 | 6.476 | 5.493 | 4.352 | 4.232 | 3.867 | 3.557 | 3.546 | 3.223 | 2.633 |
| Long-term debt | 0 | 0 | 348 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -412 | -635 | 495 | 358 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | -412 | -635 | 844 | 479 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|