| Revenue | DKK 289K | -43% |
| EBITDA | DKK 289K | -43% |
| Net profit | DKK 1,2M | +693% |
| Total assets | DKK 15,8M | +5% |
| Equity | DKK 14,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 232 | -509 | 362 | 329 | 443 | 453 | 806 | 400 | 592 | 435 | 504 | 289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 252 | 232 | -509 | 362 | 329 | 443 | 453 | 806 | 400 | 592 | 435 | 504 | 289 |
| Depreciation & amort. | -0 | -76 | -76 | -79 | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 252 | 156 | -586 | 284 | 250 | 443 | 453 | 806 | 400 | 592 | 435 | 504 | 289 |
| Net financials | 219 | 404 | -1.589 | 311 | 1.271 | 1.145 | 1.595 | 4.380 | 863 | 598 | 250 | -229 | 1.211 |
| Profit before tax | 213 | 560 | -2.174 | 1.194 | 1.521 | 1.761 | 2.048 | 5.186 | 2.067 | 1.189 | 686 | -25 | 1.500 |
| Tax | 16 | 8 | -171 | 40 | 77 | 106 | 114 | 148 | 454 | 221 | 148 | 184 | 265 |
| Net profit | 197 | 551 | -2.004 | 1.154 | 1.444 | 1.655 | 1.934 | 5.038 | 1.613 | 968 | 537 | -208 | 1.235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.102 | 11.364 | 12.473 | 9.371 | 12.041 | 13.883 | 14.177 | 18.215 | 18.996 | 19.297 | 16.268 | 15.060 | 15.797 |
| Equity | 6.791 | 7.123 | 5.020 | 6.075 | 8.624 | 10.176 | 11.360 | 14.448 | 15.311 | 15.779 | 15.316 | 14.358 | 14.843 |
| Long-term debt | 4.260 | 3.114 | 3.014 | 2.694 | 2.496 | 2.284 | 2.063 | 2.802 | 2.659 | 2.519 | 0 | 0 | 0 |
| Short-term debt | 50 | 1.127 | 4.438 | 602 | 668 | 1.171 | 501 | 655 | 541 | 514 | 465 | 282 | 954 |
| Total debt | 4.310 | 4.242 | 7.453 | 3.297 | 3.164 | 3.455 | 2.564 | 3.457 | 3.200 | 3.033 | 465 | 282 | 954 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|