| Revenue | DKK 4,3M | -62% |
| EBITDA | DKK 914K | -85% |
| Net profit | DKK 709K | -85% |
| Total assets | DKK 8,9M | -63% |
| Equity | DKK 1,8M | -68% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.658 | 12.752 | 13.504 | 15.841 | 13.047 | 11.870 | 16.299 | 17.441 | 15.260 | 14.575 | 14.459 | 11.460 | 4.335 |
| Staff expenses | -9.572 | -10.841 | -12.110 | -12.993 | -10.949 | -11.473 | -14.618 | -14.324 | -11.303 | -11.006 | -9.755 | -5.207 | -3.421 |
| EBITDA | 2.086 | 1.911 | 1.394 | 2.848 | 2.098 | 397 | 1.681 | 3.117 | 3.957 | 3.569 | 4.704 | 6.253 | 914 |
| Depreciation & amort. | -208 | -277 | -667 | -961 | -868 | -997 | -713 | -543 | -444 | -567 | -102 | -24 | -0 |
| EBIT | 1.878 | 1.634 | 727 | 1.887 | 1.231 | -600 | 968 | 2.574 | 3.512 | 3.001 | 4.602 | 6.229 | 914 |
| Net financials | 202 | 114 | -124 | -109 | -74 | -78 | -11 | -18 | -84 | -55 | -36 | 13 | 12 |
| Profit before tax | 2.080 | 1.747 | 603 | 1.778 | 1.157 | -678 | 957 | 2.556 | 3.428 | 2.946 | 4.566 | 6.242 | 926 |
| Tax | 559 | 461 | 191 | 512 | 325 | -102 | 261 | 695 | 589 | 762 | 1.013 | 1.376 | 217 |
| Net profit | 1.521 | 1.286 | 412 | 1.266 | 831 | -576 | 696 | 1.862 | 2.839 | 2.184 | 3.553 | 4.866 | 709 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.113 | 33.224 | 31.798 | 30.693 | 33.930 | 23.267 | 17.399 | 21.788 | 24.149 | 29.243 | 26.937 | 24.099 | 8.905 |
| Equity | 3.211 | 4.497 | 4.909 | 6.175 | 5.526 | 4.669 | 5.366 | 7.228 | 5.067 | 4.657 | 4.210 | 5.576 | 1.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 977 | 1.007 |
| Short-term debt | 22.864 | 28.648 | 26.753 | 24.350 | 28.404 | 18.522 | 12.000 | 14.482 | 19.082 | 24.585 | 22.727 | 17.546 | 6.113 |
| Total debt | 22.864 | 28.648 | 26.753 | 24.350 | 28.404 | 18.522 | 12.000 | 14.482 | 19.082 | 24.585 | 22.727 | 18.523 | 7.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2025 | — | — |
LS Management | Management | 2022 | — | — |
CK Management | Management | 2022 | — | — |
SH Management | Management | 2019 | — | — |
MN Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet Lundkvist ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2012 | |
SØLOAMCI HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
Enreach Denmark ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
CIR HOLDING ApS | Company | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Strøm Wrang | Management | 0 companies |
| Leif Sørensen | Management | 0 companies |
| Charles Kenneth Uhd Jensen Ginnerskov | Management | 0 companies |
| Søren Hass | Management | 0 companies |
| Martijn Nicolaas Albertus van der Pas | Management | 0 companies |
| Koen van Geffen | Board of Directors | 0 companies |
| Stijn Nijhuis | Chairman | 0 companies |
| Knud Børge Mathiesen | Board of Directors | 0 companies |
| Charlotte Strange Hass | Chairman | 0 companies |
| Ian Patrick Rooker | Board of Directors | 0 companies |