| Revenue | DKK 428K | -12% |
| EBITDA | DKK -136K | -91% |
| Net profit | DKK -142K | -64% |
| Total assets | DKK 185K | +7% |
| Equity | DKK -1,4M | -12% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 63 | 316 | 425 | 503 | 388 | 554 | 443 | 236 | 471 | 481 | 489 | 428 |
| Staff expenses | -47 | -115 | -222 | -119 | -500 | -320 | -447 | -435 | -398 | -327 | -451 | -560 | -564 |
| EBITDA | -104 | -52 | 94 | 306 | 3 | 69 | 107 | 8 | -162 | 144 | 31 | -71 | -136 |
| Depreciation & amort. | 18 | 18 | 18 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | -70 | 76 | 300 | 3 | 69 | 107 | 8 | -162 | 144 | 31 | -71 | -136 |
| Net financials | -33 | -38 | -35 | -24 | -32 | -12 | -8 | -1 | -1 | -2 | -3 | -15 | -5 |
| Profit before tax | -155 | -108 | 42 | 275 | -29 | 57 | 99 | 7 | -163 | 142 | 27 | -86 | -142 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -155 | -108 | 42 | 275 | -29 | 57 | 99 | 7 | -163 | 142 | 27 | -86 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 100 | 138 | 178 | 180 | 191 | 212 | 186 | 177 | 202 | 193 | 172 | 185 |
| Equity | -1.491 | -1.599 | -1.558 | -1.283 | -1.311 | -1.254 | -1.155 | -1.148 | -1.311 | -1.169 | -1.142 | -1.228 | -1.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.621 | 1.700 | 1.696 | 1.461 | 1.491 | 1.445 | 1.367 | 1.335 | 1.488 | 1.371 | 1.334 | 1.400 | 1.554 |
| Total debt | 1.621 | 1.700 | 1.696 | 1.461 | 1.491 | 1.445 | 1.367 | 1.335 | 1.488 | 1.371 | 1.334 | 1.400 | 1.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2010 | — | — |
LH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLM & HAAHR HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Haahr | Management | 0 companies |
| Lars Holm Sørensen | Management | 0 companies |