| Revenue | DKK -16K | -106% |
| EBITDA | DKK -50K | -144% |
| Net profit | DKK -50K | -147% |
| Total assets | DKK 85K | -48% |
| Equity | DKK -698 | -101% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.281 | 1.003 | 1.118 | 1.053 | 1.119 | 969 | 540 | 192 | 247 | -16 |
| Staff expenses | -595 | -964 | -1.129 | -1.023 | -1.081 | -1.081 | -538 | -239 | -204 | -28 |
| EBITDA | -7 | 39 | -11 | 30 | 37 | -112 | 3 | -47 | 112 | -50 |
| Depreciation & amort. | 16 | 34 | 34 | 30 | 30 | 20 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 5 | -44 | 0 | 8 | -132 | 3 | -47 | 112 | -50 |
| Net financials | -1 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit before tax | -24 | 5 | -44 | 0 | 8 | -132 | 3 | -47 | 112 | -50 |
| Tax | -3 | 4 | -2 | -0 | 3 | -0 | -0 | -0 | 4 | -0 |
| Net profit | -21 | 2 | -42 | 0 | 5 | -132 | 3 | -47 | 107 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 253 | 319 | 306 | 313 | 268 | 64 | 48 | 165 | 85 |
| Equity | 153 | 155 | 113 | 113 | 119 | -14 | -11 | -58 | 50 | -1 |
| Long-term debt | 0 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 96 | 206 | 193 | 194 | 281 | 75 | 106 | 115 | 86 |
| Total debt | 78 | 96 | 206 | 193 | 194 | 281 | 75 | 106 | 115 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sarah Kirstine Bjørklund Storm | Management | 0 companies |