| Revenue | — | — |
| EBITDA | DKK -11K | +24% |
| Net profit | DKK 25K | -67% |
| Total assets | DKK 1,1M | -14% |
| Equity | DKK 1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 30 | 32 | 25 | 33 | 25 | 194 | -15 | -15 | -11 | -12 | -11 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 30 | 32 | 25 | 33 | 25 | 194 | -15 | -15 | -11 | -12 | -11 | -15 | -11 |
| Depreciation & amort. | 3 | -4 | 4 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 26 | 28 | 19 | 27 | 20 | 194 | -15 | -15 | -11 | -12 | -11 | -15 | -11 |
| Net financials | 117 | -89 | 105 | 7 | 5 | 3 | -4 | 9 | 1 | 110 | -143 | 48 | 116 | 38 |
| Profit before tax | 142 | -62 | 133 | 27 | 33 | 23 | 189 | -6 | -14 | 100 | -156 | 37 | 101 | 27 |
| Tax | -0 | -0 | 2 | 4 | 8 | 6 | 23 | -1 | -3 | 22 | -34 | 8 | 26 | 2 |
| Net profit | 142 | -62 | 131 | 23 | 24 | 17 | 167 | -5 | -11 | 78 | -121 | 29 | 75 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.186 | 1.883 | 1.354 | 1.376 | 1.394 | 1.405 | 1.548 | 1.329 | 1.305 | 1.345 | 1.196 | 1.217 | 1.286 | 1.104 |
| Equity | 409 | 1.267 | 1.349 | 1.322 | 1.295 | 1.260 | 1.374 | 1.315 | 1.250 | 1.271 | 1.092 | 1.062 | 1.076 | 1.038 |
| Long-term debt | 626 | 587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 28 | 5 | 54 | 99 | 144 | 174 | 14 | 55 | 74 | 104 | 155 | 209 | 66 |
| Total debt | 777 | 615 | 5 | 54 | 99 | 144 | 174 | 14 | 55 | 74 | 104 | 155 | 209 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jessen Davidsen | Management | 0 companies |