| Revenue | DKK -113K | -21% |
| EBITDA | DKK -113K | +21% |
| Net profit | DKK -1M | -3773% |
| Total assets | DKK 22,1M | +12% |
| Equity | DKK 10,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | -331 | 507 | 58 | -389 | -22 | -83 | -20 | -39 | -394 | -46 | -143 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | -331 | 507 | 58 | -389 | -22 | -83 | -20 | -39 | -394 | -46 | -143 | -113 |
| Depreciation & amort. | -0 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -357 | 507 | 58 | -389 | -22 | -83 | -20 | -39 | -394 | -46 | -143 | -113 |
| Net financials | 909 | -3.256 | -47 | -34 | -2 | -3 | 189 | 168 | 3.866 | 136 | -1.544 | 161 | -921 |
| Profit before tax | 962 | -3.613 | 460 | 24 | -391 | -25 | 107 | 148 | 3.827 | -258 | -1.591 | 18 | -1.034 |
| Tax | -0 | -0 | -0 | -0 | -0 | -5 | -14 | -8 | -48 | -61 | 25 | 45 | 8 |
| Net profit | 962 | -3.613 | 460 | 24 | -391 | -19 | 120 | 156 | 3.875 | -197 | -1.616 | -27 | -1.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.319 | 2.391 | 1.541 | 1.503 | 0 | 156 | 10.325 | 11.062 | 14.868 | 19.936 | 20.007 | 19.833 | 22.127 |
| Equity | 3.694 | -176 | 311 | 335 | -56 | -75 | 9.746 | 9.809 | 13.684 | 12.961 | 11.345 | 11.318 | 10.277 |
| Long-term debt | 1.182 | 0 | 1.128 | 1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.933 |
| Short-term debt | 2.443 | 2.566 | 103 | 162 | 56 | 231 | 579 | 1.253 | 1.184 | 6.974 | 8.661 | 8.514 | 4.917 |
| Total debt | 3.625 | 2.566 | 1.231 | 1.168 | 56 | 231 | 579 | 1.253 | 1.184 | 6.974 | 8.661 | 8.514 | 11.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Unofficial title | Unofficial title | 2015 | — | — |
CP Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hebel Andersen | Unofficial title | 0 companies |
| Carsten Perk Christensen | Founder | 0 companies |