| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 27 | — |
| Total assets | DKK 98K | +159% |
| Equity | DKK -174K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.358 | 1.429 | 1.515 | 2.517 | 2.432 | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -2.165 | -1.000 | -1.090 | -2.383 | -2.383 | -118 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.193 | 429 | 425 | 134 | 49 | -118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -306 | -307 | -307 | -87 | -28 | -28 | -28 | -28 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.888 | 122 | 118 | 47 | 22 | -146 | -28 | -28 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 171 | -16 | 44 | -45 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2.058 | 105 | 162 | 2 | 20 | -149 | -28 | -28 | 0 | 0 | 0 | 0 | 0 |
| Tax | 530 | 45 | 117 | 1 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.528 | 60 | 45 | 2 | 16 | -149 | -28 | -28 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.483 | 1.397 | 1.285 | 1.644 | 811 | 588 | 449 | 421 | 27 | 30 | 30 | 38 | 98 |
| Equity | 2.253 | 514 | 125 | 126 | 142 | -7 | -146 | -174 | -174 | -174 | -174 | -174 | -174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.230 | 883 | 1.160 | 1.517 | 669 | 595 | 595 | 595 | 201 | 204 | 204 | 212 | 272 |
| Total debt | 1.230 | 883 | 1.160 | 1.517 | 669 | 595 | 595 | 595 | 201 | 204 | 204 | 212 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2015 | — | — |
PA Management | Management | 2010 | — | — |
KJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Heiddis Roy Arnardottir | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Karsten Jensen | Management | 0 companies |