| Revenue | DKK -48K | -15% |
| EBITDA | DKK -48K | +16% |
| Net profit | DKK 593K | +50% |
| Total assets | DKK 1,8M | +66% |
| Equity | DKK 1,6M | +60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 930 | 967 | 695 | 315 | 248 | 195 | 391 | 642 | 808 | 690 | 805 | 346 | -56 | -48 |
| Staff expenses | -557 | -620 | -544 | -59 | -41 | -91 | -393 | -534 | -613 | -529 | -620 | -300 | -1 | -0 |
| EBITDA | 398 | 347 | 87 | 306 | 207 | 104 | -2 | 108 | 195 | 161 | 185 | 46 | -57 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 398 | 347 | 87 | 306 | 200 | 98 | -9 | 108 | 195 | 161 | 185 | 46 | -57 | -48 |
| Net financials | -15 | -41 | -20 | -3 | 29 | 23 | -159 | -4 | -21 | 24 | 20 | 359 | 456 | 808 |
| Profit before tax | 383 | 305 | 68 | 304 | 230 | 121 | -167 | 104 | 174 | 185 | 204 | 406 | 399 | 760 |
| Tax | 100 | 90 | 23 | 113 | 31 | 47 | -35 | 23 | 39 | 37 | 37 | 61 | 3 | 167 |
| Net profit | 283 | 216 | 45 | 191 | 199 | 74 | -132 | 81 | 136 | 148 | 167 | 345 | 395 | 593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 687 | 346 | 443 | 401 | 465 | 200 | 218 | 555 | 473 | 539 | 727 | 1.074 | 1.782 |
| Equity | — | 376 | 171 | 313 | 312 | 386 | 57 | 139 | 275 | 312 | 367 | 594 | 989 | 1.583 |
| Long-term debt | 0 | 0 | 0 | 79 | 13 | 10 | 0 | 0 | 20 | 35 | 35 | 56 | 3 | 167 |
| Short-term debt | 369 | 311 | 175 | 51 | 76 | 69 | 143 | 79 | 260 | 126 | 137 | 78 | 81 | 32 |
| Total debt | 369 | 311 | 175 | 130 | 89 | 79 | 143 | 79 | 280 | 161 | 172 | 133 | 84 | 200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|