| Revenue | DKK -10K | -56% |
| EBITDA | DKK -10K | +56% |
| Net profit | DKK -80K | +95% |
| Total assets | DKK 577K | +3% |
| Equity | DKK -2,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -7 | -6 | -11 | -7 | -9 | -8 | -6 | -9 | -22 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -7 | -6 | -11 | -7 | -9 | -8 | -6 | -9 | -22 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -5 | -7 | -6 | -11 | -7 | -9 | -8 | -6 | -9 | -22 | -10 |
| Net financials | -46 | -70 | 75 | 2.837 | -5.560 | 1.248 | -249 | 10 | -379 | -368 | -50 | -1.571 | -70 |
| Profit before tax | -52 | -76 | 69 | 2.829 | -2.795 | 1.237 | -256 | 1 | -860 | -375 | -59 | -1.593 | -80 |
| Tax | -0 | 0 | -0 | 27 | -0 | -5 | -2 | -5 | -0 | -0 | 3 | -0 | -0 |
| Net profit | -52 | -76 | 69 | 2.802 | -2.795 | 1.242 | -254 | 7 | -860 | -375 | -62 | -1.593 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 22 | 91 | 5.345 | 2.450 | 3.697 | 3.247 | 2.444 | 1.584 | 1.121 | 1.090 | 560 | 577 |
| Equity | 92 | 16 | 86 | 2.788 | -108 | 1.133 | 879 | 886 | 26 | -349 | -411 | -2.004 | -2.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.000 | 2.000 | 1.000 | 0 | 0 | 0 | 0 | 0 | 2.653 |
| Short-term debt | 6 | 5 | 5 | 2.558 | 558 | 564 | 1.368 | 1.558 | 1.558 | 1.470 | 1.501 | 2.564 | 9 |
| Total debt | 6 | 5 | 5 | 2.558 | 2.558 | 2.564 | 2.368 | 1.558 | 1.558 | 1.470 | 1.501 | 2.564 | 2.661 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|