| Revenue | DKK -80K | -21% |
| EBITDA | DKK -80K | +21% |
| Net profit | DKK 375K | -92% |
| Total assets | DKK 4,2M | -34% |
| Equity | DKK 4,2M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | -101 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | -101 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | -101 | -80 |
| Net financials | 247 | 149 | 98 | 307 | 214 | 246 | 206 | 354 | 56 | -0 | 4.745 | 459 |
| Profit before tax | 245 | 147 | 96 | 305 | 212 | 244 | 204 | 352 | 54 | -4 | 4.644 | 379 |
| Tax | 5 | 1 | -1 | 8 | 5 | 10 | 5 | 4 | 5 | 6 | 16 | 4 |
| Net profit | 240 | 146 | 97 | 296 | 207 | 234 | 199 | 348 | 49 | -10 | 4.628 | 375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.067 | 1.018 | 1.060 | 1.256 | 1.262 | 1.332 | 1.331 | 1.618 | 3.525 | 3.285 | 6.427 | 4.243 |
| Equity | 865 | 961 | 957 | 1.054 | 1.095 | 1.330 | 1.329 | 1.616 | 1.611 | 1.545 | 6.117 | 4.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.593 | 1.302 | 100 | 0 |
| Short-term debt | 202 | 57 | 103 | 202 | 167 | 2 | 2 | 2 | 322 | 438 | 210 | 32 |
| Total debt | 202 | 57 | 103 | 202 | 167 | 2 | 2 | 2 | 1.915 | 1.740 | 310 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nis Stemann Knudsen | Unofficial title | 0 companies |