| Revenue | DKK -281 | -27% |
| EBITDA | DKK -182K | +6% |
| Net profit | DKK 1,2M | +82% |
| Total assets | DKK 8M | +6% |
| Equity | DKK 7,9M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | — | 8.731 | -1 | 61 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -967 | -682 | -763 | -763 | -609 | -609 | -606 | -606 | -606 | -193 | -181 |
| EBITDA | -0 | 0 | 8.731 | -967 | -621 | -764 | -764 | -610 | -609 | -607 | -607 | -607 | -193 | -182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | 8.731 | -967 | -621 | -764 | -764 | -610 | -609 | -607 | -607 | -607 | -193 | -182 |
| Net financials | 129 | 1.301 | 9.121 | 1.297 | 668 | 774 | -216 | 2.418 | 1.599 | 1.256 | 615 | 941 | 826 | 1.309 |
| Profit before tax | 129 | 1.301 | 9.121 | 330 | -14 | 10 | -980 | 1.808 | 989 | 649 | 8 | 334 | 633 | 1.127 |
| Tax | 32 | 77 | 96 | 38 | -6 | 14 | 14 | 14 | 80 | 12 | 0 | -0 | -21 | -66 |
| Net profit | 96 | 1.225 | 9.025 | 292 | -8 | -4 | -994 | 1.794 | 910 | 637 | 8 | 334 | 654 | 1.193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.475 | 2.627 | 11.349 | 11.660 | 10.338 | 10.232 | 9.037 | 10.327 | 8.994 | 8.717 | 7.991 | 7.789 | 7.539 | 8.019 |
| Equity | 1.472 | 2.600 | 11.325 | 11.317 | 10.309 | 10.201 | 9.007 | 10.301 | 6.211 | 6.148 | 6.041 | 6.375 | 6.829 | 7.887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 27 | 25 | 343 | 29 | 31 | 31 | 26 | 2.783 | 2.569 | 1.950 | 1.414 | 710 | 132 |
| Total debt | 3 | 27 | 25 | 343 | 29 | 31 | 31 | 26 | 2.783 | 2.569 | 1.950 | 1.414 | 710 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|