| Revenue | DKK 141K | +81% |
| EBITDA | DKK 141K | +81% |
| Net profit | DKK 76K | -80% |
| Total assets | DKK 4,2M | +8% |
| Equity | DKK 2,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -4 | -7 | -2 | -27 | 11 | 45 | 128 | 78 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -4 | -7 | -2 | -27 | 11 | 45 | 128 | 78 | 141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -10 | -14 | -27 | -48 | -54 | -53 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -4 | -7 | -4 | -37 | -3 | 18 | 80 | 25 | 88 |
| Net financials | 267 | 303 | 129 | 419 | 596 | 790 | 768 | 921 | -338 | 55 | -98 | 79 | 370 | 3 |
| Profit before tax | 264 | 300 | 126 | 416 | 593 | 786 | 761 | 916 | -375 | 53 | -80 | 160 | 395 | 92 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 1 | 12 | -17 | 35 | 12 | 16 |
| Net profit | 262 | 300 | 126 | 416 | 593 | 786 | 761 | 919 | -376 | 41 | -62 | 125 | 383 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 485 | 566 | 837 | 1.376 | 2.029 | 2.350 | 3.557 | 2.748 | 2.645 | 2.673 | 3.187 | 3.848 | 4.151 |
| Equity | 220 | 472 | 499 | 816 | 1.307 | 1.990 | 2.346 | 3.156 | 2.669 | 2.597 | 2.421 | 2.427 | 2.688 | 2.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 443 | 414 | 403 |
| Short-term debt | 12 | 13 | 67 | 22 | 70 | 39 | 5 | 400 | 78 | 47 | 253 | 317 | 746 | 1.119 |
| Total debt | 12 | 13 | 67 | 22 | 70 | 39 | 5 | 400 | 78 | 47 | 253 | 760 | 1.160 | 1.522 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|