| Revenue | DKK -65K | -130% |
| EBITDA | DKK -518K | -480% |
| Net profit | DKK 654K | -53% |
| Total assets | DKK 20,7M | +12% |
| Equity | DKK 11M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -0 | -0 | -0 | -0 | -10 | -39 | -22 | 66 | 89 | 40 | 219 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -138 | -30 | -308 | -453 |
| EBITDA | 0 | -0 | -0 | -0 | -0 | -10 | -39 | -22 | 16 | -50 | 10 | -89 | -518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -50 | -55 | -55 |
| EBIT | 0 | -0 | -0 | -0 | -0 | -10 | -39 | -22 | 16 | -55 | -40 | -144 | -573 |
| Net financials | 5 | 1.006 | 1.109 | 6.170 | 681 | 327 | -477 | 1.255 | 255 | 1.565 | -2.145 | 1.901 | 1.441 |
| Profit before tax | 5 | 1.006 | 1.109 | 6.170 | 681 | 317 | -516 | 1.233 | 271 | 1.510 | -2.185 | 1.757 | 868 |
| Tax | 1 | 3 | 29 | 48 | 68 | 68 | -0 | 117 | 49 | 324 | -480 | 375 | 214 |
| Net profit | 4 | 1.003 | 1.080 | 6.122 | 613 | 249 | -516 | 1.116 | 222 | 1.186 | -1.706 | 1.381 | 654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.712 | 2.689 | 6.529 | 8.321 | 8.921 | 9.156 | 9.078 | 12.262 | 12.964 | 16.998 | 15.684 | 18.447 | 20.714 |
| Equity | 1.711 | 2.617 | 2.197 | 8.269 | 8.832 | 9.029 | 8.460 | 9.522 | 9.689 | 10.818 | 9.055 | 10.378 | 10.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 71 | 4.332 | 52 | 89 | 126 | 618 | 2.740 | 3.275 | 6.180 | 6.629 | 8.069 | 9.743 |
| Total debt | 1 | 71 | 4.332 | 52 | 89 | 126 | 618 | 2.740 | 3.275 | 6.180 | 6.629 | 8.069 | 9.743 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|