| Revenue | DKK 1,7M | -57% |
| EBITDA | DKK 472K | -52% |
| Net profit | DKK 200K | -66% |
| Total assets | DKK 5,6M | -44% |
| Equity | DKK 5,2M | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.691 | 3.712 | 4.011 | 4.845 | 6.474 | 6.810 | 6.529 | 7.645 | 6.467 | 4.881 | 4.394 | 4.796 | 4.009 | 1.734 |
| Staff expenses | -2.872 | -2.805 | -3.470 | -3.643 | -4.787 | -4.565 | -4.232 | -4.948 | -4.542 | -3.521 | -3.137 | -3.119 | -3.022 | -1.241 |
| EBITDA | 819 | 907 | 541 | 1.202 | 1.687 | 2.245 | 2.297 | 2.697 | 1.865 | 1.361 | 1.257 | 1.677 | 987 | 472 |
| Depreciation & amort. | 31 | -78 | -176 | -125 | -164 | -232 | -337 | -408 | -434 | -248 | -198 | -194 | -245 | -165 |
| EBIT | 788 | 829 | 366 | 1.077 | 1.523 | 2.013 | 1.961 | 2.289 | 1.431 | 1.112 | 1.059 | 1.483 | 742 | 307 |
| Net financials | -79 | -28 | -22 | 1 | 15 | 12 | 31 | -4 | 14 | 2 | -1 | 9 | 12 | -1 |
| Profit before tax | 708 | 801 | 343 | 1.078 | 1.538 | 2.025 | 1.992 | 2.285 | 1.445 | 1.114 | 1.058 | 1.493 | 754 | 305 |
| Tax | 174 | 194 | 89 | 243 | 348 | 447 | 439 | 505 | 318 | 250 | 233 | 329 | 167 | 105 |
| Net profit | 534 | 607 | 254 | 835 | 1.191 | 1.578 | 1.553 | 1.780 | 1.126 | 864 | 825 | 1.164 | 587 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.011 | 3.099 | 2.529 | 2.988 | 4.079 | 5.013 | 5.791 | 7.246 | 8.694 | 8.370 | 7.971 | 9.232 | 10.027 | 5.627 |
| Equity | 463 | 970 | 824 | 1.559 | 2.349 | 3.428 | 4.181 | 5.360 | 6.486 | 6.150 | 6.875 | 7.709 | 7.996 | 5.197 |
| Long-term debt | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 968 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.376 | 2.060 | 1.638 | 1.350 | 1.623 | 1.470 | 1.454 | 1.732 | 2.085 | 1.109 | 933 | 1.337 | 1.797 | 154 |
| Total debt | 2.511 | 2.060 | 1.638 | 1.350 | 1.623 | 1.470 | 1.454 | 1.732 | 2.085 | 2.077 | 933 | 1.337 | 1.797 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2020 | — | — |
AR Management | Management | 2010 | — | — |
BN Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BN HOBRO HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rasmussen | Management | 0 companies |
| Allan Ramsdal | Management | 0 companies |
| Brian Nyrup Hansen | Management | 0 companies |