| Revenue | DKK 491K | +432% |
| EBITDA | DKK 491K | +432% |
| Net profit | DKK 394K | +404% |
| Total assets | DKK 1,5M | +39% |
| Equity | DKK 1,3M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | 214 | 88 | 873 | 449 | 517 | 418 | 890 | 328 | 157 | 1.122 | 254 | 92 | 491 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 665 | 214 | 88 | 873 | 449 | 517 | 418 | 890 | 328 | 157 | 1.122 | 254 | 92 | 491 |
| Depreciation & amort. | -40 | -40 | -40 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 625 | 174 | 48 | 833 | 449 | 517 | 418 | 890 | 328 | 157 | 1.122 | 254 | 92 | 491 |
| Net financials | -16 | -6 | -22 | -29 | -40 | -55 | -42 | -75 | 0 | 1 | 2 | -3 | 8 | 14 |
| Profit before tax | 609 | 168 | 25 | 804 | 409 | 462 | 376 | 815 | 328 | 158 | 1.124 | 251 | 100 | 505 |
| Tax | 152 | 42 | 7 | 190 | 90 | 102 | 83 | 180 | 72 | 35 | 248 | 55 | 22 | 111 |
| Net profit | 457 | 126 | 18 | 614 | 319 | 361 | 293 | 635 | 256 | 123 | 876 | 196 | 78 | 394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.186 | 1.334 | 1.228 | 2.443 | 2.695 | 3.037 | 2.303 | 3.225 | 739 | 852 | 2.426 | 1.125 | 1.061 | 1.480 |
| Equity | 807 | 433 | 451 | 1.066 | 1.385 | 1.746 | 539 | 974 | 630 | 753 | 1.630 | 826 | 904 | 1.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 378 | 901 | 777 | 1.377 | 1.310 | 1.291 | 1.764 | 2.251 | 109 | 99 | 796 | 299 | 158 | 183 |
| Total debt | 378 | 901 | 777 | 1.377 | 1.310 | 1.291 | 1.764 | 2.251 | 109 | 99 | 796 | 299 | 158 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRENAA DIESEL HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Karsten Sørensen | Management | 0 companies |