| Revenue | DKK 18,4M | +1% |
| EBITDA | DKK 2,3M | -8% |
| Net profit | DKK 1,4M | -17% |
| Total assets | DKK 30,7M | -8% |
| Equity | DKK 12,9M | +5% |
| Employees | 77 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.239 | 22.004 | 20.499 | 18.181 | 18.357 |
| Staff expenses | -7.652 | -12.438 | -14.757 | -15.682 | -16.060 |
| EBITDA | 6.587 | 9.311 | 5.742 | 2.500 | 2.297 |
| Depreciation & amort. | -794 | -1.426 | -387 | -431 | -616 |
| EBIT | 5.793 | 7.885 | 5.354 | 2.069 | 1.681 |
| Net financials | -29 | 29 | 169 | 59 | 93 |
| Profit before tax | 5.764 | 7.914 | 5.523 | 2.128 | 1.774 |
| Tax | 1.274 | 1.701 | 1.218 | 468 | 390 |
| Net profit | 4.490 | 6.214 | 4.305 | 1.660 | 1.383 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.207 | 34.332 | 28.209 | 33.167 | 30.678 |
| Equity | 9.664 | 12.678 | 11.283 | 12.343 | 12.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.515 | 21.630 | 16.847 | 20.656 | 17.541 |
| Total debt | 17.515 | 21.630 | 16.847 | 20.656 | 17.541 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NN Management | Management | 2018 |
FN Chief Executive Officer | Chief Executive Officer | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Nielsen | Management | 0 companies |
| Frederik Nielsen | Chief Executive Officer | 0 companies |