| Revenue | DKK -19K | -98% |
| EBITDA | DKK -19K | +98% |
| Net profit | DKK -22K | -100% |
| Total assets | DKK 2,2M | -33% |
| Equity | DKK 2,2M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -155 | -422 | -107 | -655 | -170 | -114 | -474 | -1.140 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -155 | -422 | -107 | -655 | -170 | -114 | -474 | -1.140 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -155 | -422 | -107 | -655 | -170 | -114 | -474 | -1.140 | -19 |
| Net financials | -949 | 112 | -233 | -128 | 3.855 | -1.369 | 570 | -152 | 17.058 | -3 |
| Profit before tax | -950 | -43 | -655 | -234 | 3.200 | -1.539 | 456 | -626 | 15.918 | -22 |
| Tax | -139 | -1 | 87 | -44 | -201 | -64 | -0 | 198 | -0 | -0 |
| Net profit | -811 | -42 | -742 | -190 | 3.401 | -1.474 | 456 | -824 | 15.918 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.046 | 4.097 | 4.339 | 3.960 | 8.275 | 3.321 | 3.506 | 2.796 | 3.334 | 2.245 |
| Equity | 270 | 2.251 | 1.509 | -2.797 | 1.354 | -236 | -245 | -1.068 | 3.118 | 2.196 |
| Long-term debt | 0 | 0 | 0 | 2.700 | 2.700 | 1.947 | 2.354 | 2.463 | 0 | 0 |
| Short-term debt | 11.776 | 1.846 | 2.830 | 4.057 | 4.222 | 1.610 | 1.397 | 1.401 | 216 | 48 |
| Total debt | 11.776 | 1.846 | 2.830 | 6.757 | 6.922 | 3.557 | 3.751 | 3.864 | 216 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2010 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLD IT ApS | Company | 25.0% | 25.0% | 2010 |
JNI INVEST ApS | Company | 25.0% | 25.0% | 2010 |
CADVO HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
MICHAEL HEIN HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
ANSD Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kruse | Management | 0 companies |
| Jan Nielsen | Chief Executive Officer | 0 companies |
| Mads Christensen | Board of Directors | 0 companies |
| Ieuan Thomas Hughes | Board of Directors | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |