| Revenue | DKK -140K | +12% |
| EBITDA | DKK -140K | -12% |
| Net profit | DKK -447K | -118% |
| Total assets | DKK 15,6M | -3% |
| Equity | DKK 15,5M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.000 | -264 | -213 | -192 | -108 | -241 | -102 | -94 | -125 | -140 |
| Staff expenses | -1.177 | -772 | -1.408 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.177 | -1.036 | -1.620 | -192 | -108 | -241 | -102 | -94 | -125 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.177 | -1.036 | -1.620 | -192 | -108 | -241 | -102 | -94 | -125 | -140 |
| Net financials | -6.175 | -801 | -2 | 267 | 50 | 294 | 3.130 | 1.275 | 2.550 | -15 |
| Profit before tax | -7.562 | -1.837 | -1.623 | 140 | -58 | 54 | 3.028 | 1.181 | 2.425 | -155 |
| Tax | -68 | -205 | -339 | -134 | -24 | -584 | -23 | -21 | -28 | 293 |
| Net profit | -7.494 | -1.632 | -1.284 | 274 | -34 | 638 | 3.050 | 1.202 | 2.452 | -447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.964 | 12.872 | 12.800 | 13.052 | 13.003 | 13.761 | 13.635 | 13.613 | 16.069 | 15.623 |
| Equity | -10.651 | 12.646 | 12.763 | 13.037 | 13.003 | 13.641 | 13.586 | 13.513 | 15.966 | 15.518 |
| Long-term debt | 23.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 225 | 38 | 15 | 0 | 120 | 49 | 99 | 103 | 105 |
| Total debt | 23.615 | 225 | 38 | 15 | 0 | 120 | 49 | 99 | 103 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2017 | — | — |
TM Management | Management | 2011 | — | — |
AS Management | Management | 2010 | — | — |
CS Management | Management | 2010 | — | — |
CH Management | Management | 2022 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TK Management | Management | 2017 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
Capio A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Lystrup Birch | Management | 0 companies |
| Terese Mildred Marie Sandberg | Management | 0 companies |
| Anna Sofia Ahlberg | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Christian Høngaard | Management | 0 companies |
| Claus Hovgaard | Chief Executive Officer | 0 companies |
| Thomas Kiær | Management | 0 companies |
| Martin Rask Bonnen | Chief Executive Officer | 0 companies |
| Nils Henrik Wilhelm Brehmer | Board of Directors | 0 companies |
| Karl Johan Cagmo | Board of Directors | 0 companies |
| Daniel Robert Öhman | Chairman | 0 companies |
| Sven Erik Svensson | Board of Directors | 0 companies |
| Bo Marcus Nord | Chairman | 0 companies |
| Ingemar Gladh | Board of Directors | 0 companies |
| Emil Fannikke Kiær | Board of Directors | 0 companies |
| Terese Mildred Marie Sandberg | Board of Directors | 0 companies |
| Gunnar Ahlberg | Board of Directors | 0 companies |
| Hans Persson | Chairman | 0 companies |
| Daniel Robert Öhman | Chairman | 0 companies |
| Thomas Fredrik Berglund | Chairman | 0 companies |
| Per Gullestrup | Board of Directors | 0 companies |