| Revenue | DKK -81K | +86% |
| EBITDA | DKK -81K | -86% |
| Net profit | DKK -2,5M | -504% |
| Total assets | DKK 15,3M | -8% |
| Equity | DKK 6,4M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -5 | -18 | -6 | -1 | -8 | -8 | -11 | -14 | -17 | -15 | -43 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | -5 | -18 | -6 | -1 | -8 | -8 | -11 | -14 | -17 | -15 | -43 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | -5 | -18 | -6 | -1 | -8 | -8 | -11 | -14 | -17 | -15 | -43 | -81 |
| Net financials | -8 | 280 | 847 | 699 | 1.085 | 891 | 325 | 410 | 1.220 | 3.836 | 2.773 | 2.044 | 657 | -2.371 |
| Profit before tax | 77 | 349 | 842 | 681 | 1.079 | 890 | 317 | 402 | 1.210 | 3.822 | 2.756 | 2.029 | 614 | -2.451 |
| Tax | 43 | 36 | -27 | -29 | -28 | -7 | -27 | -39 | -11 | 19 | 3 | 5 | 7 | -0 |
| Net profit | 35 | 313 | 869 | 710 | 1.107 | 897 | 343 | 441 | 1.221 | 3.803 | 2.752 | 2.024 | 607 | -2.451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.285 | 2.901 | 2.969 | 4.071 | 5.347 | 5.409 | 4.880 | 5.427 | 3.732 | 7.095 | 11.191 | 14.988 | 16.696 | 15.293 |
| Equity | 102 | 318 | 187 | 797 | 1.802 | 2.699 | 2.939 | 2.381 | 3.494 | 6.296 | 7.049 | 8.959 | 8.948 | 6.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.134 | 2.487 | 1.782 | 3.174 | 3.444 | 2.710 | 1.940 | 3.047 | 238 | 799 | 4.142 | 5.457 | 6.328 | 8.512 |
| Total debt | 3.184 | 2.583 | 2.782 | 3.274 | 3.545 | 2.710 | 1.940 | 3.047 | 238 | 799 | 4.142 | 5.457 | 6.328 | 8.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Founder | Founder | 2010 | — | — |
MJ Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Mørk | Founder | 0 companies |
| Merete Johanne Mørk | Founder | 0 companies |