| Revenue | DKK -754K | -19% |
| EBITDA | DKK -1,8M | +15% |
| Net profit | DKK 2,3M | +134% |
| Total assets | DKK 44,9M | -3% |
| Equity | DKK 31,1M | +1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.129 | 722 | 349 | -47 | -426 | -1.143 | -1.289 | 3.340 | -951 | -630 | -800 | -728 | -936 | -754 |
| Staff expenses | -429 | -582 | -500 | -546 | -1.558 | -1.558 | -2.697 | -3.268 | -3.199 | -2.235 | -1.657 | -1.219 | -1.215 | -1.083 |
| EBITDA | 19 | -115 | -621 | -286 | -1.968 | -3.159 | -3.986 | 73 | -4.150 | -2.865 | -2.457 | -1.947 | -2.150 | -1.837 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -115 | -621 | -286 | -1.968 | -3.159 | -3.986 | 73 | -4.150 | -2.865 | -2.457 | -1.947 | -2.150 | -1.837 |
| Net financials | -2.263 | -1.656 | 32.854 | 6.059 | 14.879 | 7.030 | 3.378 | 26.019 | 4.108 | 2.350 | 17.886 | -8.784 | -5.027 | 3.385 |
| Profit before tax | -2.243 | -1.771 | 32.234 | 5.773 | 12.911 | 3.870 | -608 | 26.092 | -42 | -515 | 15.429 | -10.731 | -7.178 | 1.853 |
| Tax | -174 | -175 | -17 | 35 | -350 | -464 | -649 | -676 | -796 | -638 | -468 | -491 | -542 | -432 |
| Net profit | -2.069 | -1.596 | 32.250 | 5.738 | 13.261 | 4.334 | 41 | 26.768 | 754 | 124 | 15.897 | -10.240 | -6.636 | 2.286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.277 | 70.149 | 76.710 | 64.423 | 104.124 | 85.993 | 72.648 | 108.043 | 65.967 | 65.719 | 83.605 | 61.746 | 46.220 | 44.918 |
| Equity | — | 30.370 | 36.135 | 36.844 | 55.382 | 51.463 | 27.505 | 43.273 | 39.027 | 23.151 | 46.109 | 38.476 | 30.957 | 31.113 |
| Long-term debt | 40.129 | 22.520 | 8.664 | 8.227 | 1.901 | 1.545 | 759 | 5.056 | 0 | 478 | 1.438 | 1.480 | 642 | 471 |
| Short-term debt | 22.142 | 25.760 | 11.561 | 21.823 | 46.841 | 32.985 | 44.385 | 59.715 | 26.940 | 42.091 | 36.058 | 21.791 | 14.621 | 13.334 |
| Total debt | 62.271 | 48.280 | 20.225 | 27.579 | 48.742 | 34.530 | 45.144 | 64.770 | 26.940 | 42.568 | 37.496 | 23.270 | 15.263 | 13.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
OV | Chairman | 2012 | — | — |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VOMA HOLDING A/S | Company | 50.0% | 50.0% | 2013 |
JES J. PETERSEN A/S | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Jessen Petersen | Management | 0 companies |
| Marcus Kielstrup Jessen Petersen | Board of Directors | 0 companies |
| Jørn Frøhlich | Board of Directors | 0 companies |
| Ole Vorm | Chairman | 0 companies |
| Oliver Kielstrup Jessen Petersen | Board of Directors | 0 companies |
| Britt Kielstrup Hansen | Board of Directors | 0 companies |