| Revenue | DKK 45K | +47% |
| EBITDA | DKK 45K | +47% |
| Net profit | DKK -18K | -1% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 189K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 54 | 25 | 5 | 50 | 100 | 304 | 283 | 118 | 71 | 457 | 31 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -14 | 770 | -40 | 830 | -11 | 115 | 120 | 118 | 71 | 457 | 31 | 45 |
| Depreciation & amort. | -10 | -458 | -10 | -4 | 427 | -75 | -53 | -192 | -53 | -53 | -18 | -18 | -21 |
| EBIT | -33 | -472 | 760 | -44 | 403 | -86 | 61 | -72 | 64 | 17 | 440 | 13 | 24 |
| Net financials | -88 | -88 | -52 | -16 | -63 | -84 | -102 | -113 | -75 | -88 | -79 | -36 | -47 |
| Profit before tax | -121 | -560 | 708 | -60 | 341 | -171 | -41 | -185 | -11 | -58 | 361 | -23 | -23 |
| Tax | -30 | 75 | -0 | -31 | -0 | -6 | -0 | -177 | -2 | -12 | 56 | -5 | -5 |
| Net profit | -90 | -635 | 708 | -29 | 341 | -165 | -41 | -8 | -9 | -47 | 304 | -18 | -18 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.671 | 2.150 | 2.140 | 2.170 | 3.804 | 6.184 | 6.263 | 6.188 | 6.138 | 6.042 | 2.155 | 2.112 | 2.104 |
| Equity | -153 | -788 | -80 | -109 | 1.068 | 1.268 | 1.227 | 1.220 | 1.210 | 1.163 | 107 | 207 | 189 |
| Long-term debt | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | 3.552 | 1.742 | 3.458 | 3.397 | 3.335 | 1.777 | 1.749 | 1.725 |
| Short-term debt | 1.224 | 1.338 | 620 | 680 | 900 | 1.025 | 2.955 | 1.348 | 1.371 | 1.395 | 270 | 152 | 190 |
| Total debt | 2.824 | 2.938 | 2.220 | 2.280 | 2.500 | 4.577 | 4.696 | 4.807 | 4.768 | 4.730 | 2.047 | 1.901 | 1.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2014 | — | — |
LT Unofficial title | Unofficial title | 2024 | — | — |
JO Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALTK HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
JT Faddersbøll Holding ApS | Company | 50.0% | 50.0% | 2018 |
MINDLINE ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Toftegaard Kristensen | Management | 0 companies |
| Lasse Thore Stjernholm Detlevsen | Unofficial title | 0 companies |
| Jesper Ole Pedersen | Management | 0 companies |