| Revenue | DKK -288K | — |
| EBITDA | DKK -1,4M | -44% |
| Net profit | DKK -106K | -105% |
| Total assets | DKK 26,8M | +3% |
| Equity | DKK 25,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -28 | — | — | — | — | -288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -660 |
| EBITDA | 2.272 | 208 | -205 | 929 | 1.587 | 12.168 | -505 | -5 | -28 | -478 | -455 | -567 | -992 | -1.428 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.272 | 208 | -205 | 929 | 1.587 | 12.168 | -505 | -5 | -28 | -478 | -455 | -567 | -992 | -1.428 |
| Net financials | 2.243 | 281 | -68 | 1.110 | 1.877 | 12.710 | -1.344 | 3.702 | 988 | 3.335 | -3.873 | 1.787 | 3.394 | 1.336 |
| Profit before tax | 2.239 | 263 | -75 | 1.103 | 1.869 | 12.638 | -1.459 | 3.512 | 960 | 3.238 | -3.994 | 1.668 | 3.148 | -66 |
| Tax | -9 | 9 | 30 | 39 | 61 | 88 | -232 | 741 | 211 | 799 | -796 | 468 | 860 | 41 |
| Net profit | 2.248 | 254 | -105 | 1.064 | 1.808 | 12.550 | -1.228 | 2.771 | 749 | 2.439 | -3.198 | 1.200 | 2.287 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.926 | 5.399 | 5.441 | 6.708 | 8.387 | 20.994 | 19.760 | 23.155 | 23.494 | 26.336 | 22.406 | 23.362 | 25.873 | 26.765 |
| Equity | 5.047 | 5.252 | 5.098 | 6.458 | 8.198 | 20.696 | 19.415 | 22.132 | 22.826 | 25.208 | 21.953 | 23.094 | 25.320 | 25.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.879 | 146 | 343 | 250 | 189 | 298 | 345 | 1.022 | 668 | 1.128 | 452 | 268 | 553 | 1.618 |
| Total debt | 3.879 | 146 | 343 | 250 | 189 | 298 | 345 | 1.022 | 668 | 1.128 | 452 | 268 | 553 | 1.618 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|