| Revenue | DKK -49K | +102% |
| EBITDA | DKK -688K | -8% |
| Net profit | DKK -746K | -66% |
| Total assets | DKK 2,1M | -12% |
| Equity | DKK 816K | +1227% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 12.279 | — | — | 155 | 86 | 144 | -24 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -555 | -550 | -615 | -639 |
| EBITDA | 2.252 | 183 | -165 | 968 | 1.675 | 12.279 | -360 | 264 | 128 | -469 | -406 | -639 | -688 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.252 | 183 | -165 | 968 | 1.675 | 12.279 | -360 | 264 | 128 | -469 | -406 | -639 | -688 |
| Net financials | 2.286 | 243 | -201 | 931 | 1.684 | 12.223 | -310 | 198 | -102 | -17 | -13 | 96 | -224 |
| Profit before tax | 2.283 | 238 | -206 | 925 | 1.584 | 12.196 | -408 | 158 | 25 | -486 | -431 | -586 | -912 |
| Tax | 7 | 13 | -7 | -12 | -11 | -44 | -19 | -27 | 7 | -105 | -96 | -138 | -166 |
| Net profit | 2.276 | 226 | -199 | 937 | 1.595 | 12.240 | -390 | 185 | 19 | -381 | -335 | -448 | -746 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.196 | 2.694 | 2.661 | 3.919 | 5.877 | 2.468 | 2.060 | 593 | 879 | 1.221 | 1.912 | 2.358 | 2.084 |
| Equity | 5.184 | 1.710 | 1.511 | 2.794 | 4.371 | 611 | 221 | 406 | 425 | 544 | 509 | 61 | 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 984 | 1.150 | 1.125 | 1.506 | 1.858 | 1.839 | 186 | 454 | 677 | 1.403 | 2.297 | 1.268 |
| Total debt | 12 | 984 | 1.150 | 1.125 | 1.506 | 1.858 | 1.839 | 186 | 454 | 677 | 1.403 | 2.297 | 1.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEX LYSEMOSE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Lysemose | Management | 0 companies |