| Revenue | DKK 8,3M | +2% |
| EBITDA | DKK 5,1M | +15% |
| Net profit | DKK 1,5M | +19% |
| Total assets | DKK 34M | +5% |
| Equity | DKK 11,8M | +15% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -566 | -413 | -69 | 424 | 1.170 | 1.333 | 1.410 | 3.696 | 2.005 | 1.220 | 4.367 | 8.155 | 8.280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -481 | -353 | -356 | -1.339 | -3.738 | -3.221 |
| EBITDA | -332 | -26 | 328 | 692 | 522 | 746 | 1.410 | 3.215 | 1.652 | 864 | 3.027 | 4.414 | 5.059 |
| Depreciation & amort. | -604 | -717 | -737 | -748 | -0 | -0 | -166 | -441 | -799 | -872 | -1.046 | -1.956 | -2.133 |
| EBIT | -935 | -744 | -408 | -56 | 522 | 746 | 1.244 | 2.773 | 854 | -7 | 1.982 | 2.457 | 2.926 |
| Net financials | -433 | -468 | -759 | -470 | -428 | -155 | -98 | -133 | -229 | -309 | -365 | -807 | -932 |
| Profit before tax | -1.368 | -1.211 | -1.167 | -525 | 94 | 590 | 1.146 | 2.640 | 625 | -316 | 1.616 | 1.650 | 1.995 |
| Tax | -342 | -226 | -296 | -121 | 21 | 120 | 253 | 581 | 138 | -67 | 357 | 365 | 468 |
| Net profit | -1.026 | -985 | -871 | -405 | 73 | 470 | 894 | 2.059 | 486 | -249 | 1.259 | 1.285 | 1.527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.081 | 12.305 | 11.647 | 10.766 | 7.578 | 7.619 | 8.467 | 15.135 | 20.313 | 20.205 | 23.224 | 32.471 | 34.034 |
| Equity | 353 | -632 | -1.503 | -1.907 | -1.835 | -1.364 | 4.529 | 6.588 | 6.774 | 6.525 | 7.784 | 10.256 | 11.783 |
| Long-term debt | 7.446 | 6.838 | 7.879 | 6.136 | 3.417 | 2.914 | 2.415 | 2.859 | 6.038 | 8.063 | 5.984 | 7.555 | 9.042 |
| Short-term debt | 5.281 | 6.099 | 5.271 | 6.538 | 5.996 | 6.070 | 1.184 | 4.593 | 6.059 | 3.889 | 7.397 | 11.883 | 9.809 |
| Total debt | 12.728 | 12.937 | 13.150 | 12.674 | 9.413 | 8.984 | 3.599 | 7.452 | 12.097 | 11.952 | 13.382 | 19.438 | 18.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EVENT FINANCE A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Aunsberg | Management | 0 companies |