| Revenue | DKK -230K | +293% |
| EBITDA | DKK -230K | -293% |
| Net profit | DKK 246K | -51% |
| Total assets | DKK 5,7M | -3% |
| Equity | DKK 2,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -4 | -4 | -4 | -4 | -4 | 4 | 84 | 70 | 60 | -58 | -230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -4 | -4 | -4 | -4 | -4 | 4 | 84 | 70 | 60 | -58 | -230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -15 | -15 | -15 |
| EBIT | -6 | -8 | -4 | -4 | -4 | -4 | -4 | -11 | 69 | 55 | 45 | -73 | -245 |
| Net financials | 72 | 0 | 0 | 0 | 70 | 216 | 116 | 351 | 579 | 534 | 524 | 607 | 527 |
| Profit before tax | 66 | -8 | -4 | -4 | 66 | 212 | 112 | 340 | 648 | 589 | 569 | 534 | 282 |
| Tax | -0 | -0 | -0 | -0 | -0 | -3 | -2 | -7 | 9 | 22 | -51 | 28 | 36 |
| Net profit | 66 | -8 | -4 | -4 | 66 | 215 | 114 | 347 | 639 | 567 | 620 | 506 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 70 | 286 | 402 | 2.398 | 3.002 | 4.190 | 5.288 | 5.800 | 5.655 |
| Equity | -69 | -77 | -80 | -84 | -18 | 197 | 311 | 658 | 1.297 | 1.864 | 2.484 | 2.873 | 2.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 77 | 80 | 84 | 88 | 89 | 91 | 747 | 760 | 1.431 | 1.959 | 2.135 | 2.055 |
| Total debt | 69 | 77 | 80 | 84 | 88 | 89 | 91 | 1.740 | 1.705 | 2.326 | 2.804 | 2.927 | 2.796 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|