| Revenue | DKK 1,1M | -49% |
| EBITDA | DKK 3,1M | +180% |
| Net profit | DKK 653K | +112% |
| Total assets | DKK 31,1M | +0% |
| Equity | DKK -8M | +8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | -10 | -61 | 110 | -1.268 | 843 | 829 | 928 | 1.432 | 1.229 | 1.120 | 1.200 | 2.135 | 1.092 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -889 | -1.123 | -1.268 | -1.085 |
| EBITDA | 2.158 | -1.010 | -61 | 110 | -1.268 | 843 | 829 | 928 | 2.580 | 4.101 | 988 | -6.620 | -3.884 | 3.106 |
| Depreciation & amort. | -0 | -0 | -0 | -863 | -1.961 | -4.922 | -0 | -33 | 75 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.158 | -1.010 | -61 | -753 | -3.229 | -4.079 | 829 | 895 | 2.506 | 4.101 | 988 | -6.620 | -3.884 | 3.106 |
| Net financials | 1.852 | -1.189 | -159 | -177 | -1.178 | -1.232 | -1.383 | -1.380 | -439 | 1.474 | -732 | -9.050 | -3.829 | 855 |
| Profit before tax | 2.355 | -1.200 | -220 | -930 | -4.407 | -5.311 | -554 | -485 | 1.068 | 2.703 | -500 | -8.974 | -7.072 | 838 |
| Tax | 76 | -50 | -54 | -219 | -970 | -1.168 | -122 | -107 | 485 | 1.197 | 197 | -2.409 | -1.554 | 185 |
| Net profit | 2.279 | -1.150 | -166 | -711 | -3.438 | -4.143 | -432 | -378 | 583 | 1.507 | -698 | -6.565 | -5.518 | 653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.612 | 9.571 | 10.324 | 0 | 24.041 | 36.204 | 38.432 | 36.106 | 42.791 | 43.506 | 42.023 | 39.498 | 31.063 | 31.136 |
| Equity | 3.092 | -4.242 | -4.408 | 0 | -8.557 | -12.699 | 1.869 | 1.490 | 2.074 | 3.580 | 3.387 | -3.178 | -8.696 | -8.043 |
| Long-term debt | -4.071 | 3.962 | 3.848 | 0 | 7.303 | 9.066 | 2.885 | 2.748 | 1.571 | 1.370 | 1.117 | 1.151 | 197 | 0 |
| Short-term debt | -9.633 | 9.850 | 10.884 | 0 | 25.295 | 39.837 | 33.679 | 31.868 | 38.897 | 37.704 | 37.519 | 41.525 | 39.562 | 39.179 |
| Total debt | -13.703 | 13.812 | 14.732 | 0 | 32.598 | 48.903 | 36.564 | 34.616 | 40.468 | 39.074 | 38.636 | 42.676 | 39.759 | 39.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egebjerg Holding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Egebjerg Hansen | Management | 0 companies |