| Revenue | DKK 2,1M | -1% |
| EBITDA | DKK 588K | -18% |
| Net profit | DKK 465K | -17% |
| Total assets | DKK 3,1M | -2% |
| Equity | DKK 2,7M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 108 | 49 | 80 | 75 | 262 | 160 | 693 | 1.266 | 1.612 | 2.199 | 2.141 | 2.110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -312 | -478 | -834 | -1.076 | -1.421 | -1.523 |
| EBITDA | 78 | 35 | 1 | 80 | 75 | 262 | 150 | 381 | 788 | 779 | 1.124 | 720 | 588 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | 35 | 1 | 80 | 75 | 262 | 150 | 381 | 788 | 779 | 1.124 | 720 | 588 |
| Net financials | -9 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -8 | -11 | -11 | -2 | 10 |
| Profit before tax | 68 | 35 | 1 | 80 | 75 | 262 | 150 | 373 | 780 | 768 | 1.113 | 718 | 597 |
| Tax | -0 | -0 | -0 | -0 | 1 | 47 | 34 | 83 | 172 | 228 | 246 | 160 | 132 |
| Net profit | 68 | 35 | 1 | 80 | 75 | 216 | 116 | 290 | 608 | 541 | 867 | 558 | 465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 75 | 85 | 70 | 178 | 503 | 725 | 1.083 | 1.935 | 2.249 | 3.220 | 3.135 | 3.077 |
| Equity | -121 | -86 | -85 | -5 | 70 | 286 | 402 | 692 | 1.300 | 1.840 | 2.707 | 2.766 | 2.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 160 | 170 | 75 | 108 | 217 | 323 | 392 | 636 | 409 | 513 | 369 | 346 |
| Total debt | 133 | 160 | 170 | 75 | 108 | 217 | 323 | 392 | 636 | 409 | 513 | 369 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMI HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Andersen | Management | 0 companies |